Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
171.65
166.61
186.92
199.97
115.20
64.00
98.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
171.65
166.61
186.92
199.97
115.20
64.00
98.59
Raw Material Cost
133.25
142.59
148.01
116.46
81.68
84.71
93.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
12.12
14.22
12.03
10.70
5.00
5.43
9.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.02
7.87
9.94
9.13
11.77
13.12
10.32
Selling and Distribution Expenses
13.48
14.28
11.12
10.94
4.42
7.55
9.80
Other Expenses
-2.01
-2.21
-2.20
-1.98
-1.68
-1.85
-1.99
Total Expenditure (Excl Depreciation)
146.74
156.88
159.13
127.40
86.10
92.26
103.52
Operating Profit (PBDIT) excl Other Income
24.900000000000002
9.7
27.799999999999997
72.6
29.1
-28.3
-4.9
Other Income
10.87
5.70
3.42
0.00
0.00
8.57
-0.25
Operating Profit (PBDIT)
85.53
60.27
75.22
105.92
55.02
21.47
33.61
Interest
8.02
7.87
9.94
9.13
11.77
13.12
10.32
Exceptional Items
-0.08
-0.39
-1.31
-2.47
81.80
-24.78
-3.59
Gross Profit (PBDT)
38.40
24.01
38.90
83.52
33.52
-20.71
4.87
Depreciation
49.75
44.83
44.02
33.34
25.92
41.17
38.79
Profit Before Tax
27.68
7.18
19.95
60.98
99.13
-57.59
-19.08
Tax
1.76
2.04
4.14
-94.22
0.00
-0.97
12.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25.92
5.14
15.82
155.20
99.13
-56.62
-31.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25.92
5.14
15.82
155.20
99.13
-56.62
-31.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.92
5.14
15.82
155.20
99.13
-56.62
-31.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
354.76
326.53
316.41
284.68
84.28
-19.82
31.96
Earnings per share (EPS)
0.38
0.08
0.24
2.64
1.93
-1.31
-0.78
Diluted Earnings per share
0.38
0.08
0.24
2.64
1.93
-1.31
-0.78
Operating Profit Margin (Excl OI)
14.51%
5.84%
14.86%
36.29%
25.26%
-44.16%
-5.0%
Gross Profit Margin
45.11%
31.22%
34.22%
47.17%
108.55%
-25.67%
19.99%
PAT Margin
15.1%
3.09%
8.46%
77.61%
86.05%
-88.48%
-31.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 3.00% vs -10.86% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 407.84% vs -67.72% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 36.81% vs -23.96% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 1.27% vs -20.20% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Journey Energy, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
171.65
843.48
-671.83
-79.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
171.65
843.48
-671.83
-79.65%
Raw Material Cost
133.25
570.61
-437.36
-76.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
12.12
0.00
12.12
Power Cost
0
0
0.00
Manufacturing Expenses
8.02
20.06
-12.04
-60.02%
Selling and Distribution Expenses
13.48
151.87
-138.39
-91.12%
Other Expenses
-2.01
-2.01
0.00
Total Expenditure (Excl Depreciation)
146.74
722.47
-575.73
-79.69%
Operating Profit (PBDIT) excl Other Income
24.91
121.01
-96.10
-79.41%
Other Income
10.87
13.41
-2.54
-18.94%
Operating Profit (PBDIT)
85.53
404.13
-318.60
-78.84%
Interest
8.02
20.06
-12.04
-60.02%
Exceptional Items
-0.08
0.00
-0.08
Gross Profit (PBDT)
38.40
272.87
-234.47
-85.93%
Depreciation
49.75
297.38
-247.63
-83.27%
Profit Before Tax
27.68
86.68
-59.00
-68.07%
Tax
1.76
54.87
-53.11
-96.79%
Provisions and contingencies
0
0
0.00
Profit After Tax
25.92
31.82
-5.90
-18.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
25.92
31.82
-5.90
-18.54%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.92
31.82
-5.90
-18.54%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
354.76
744.04
-389.28
-52.32%
Earnings per share (EPS)
0.38
0.29
0.09
31.03%
Diluted Earnings per share
0.38
0.29
0.09
31.03%
Operating Profit Margin (Excl OI)
14.51%
11.07%
0.00
3.44%
Gross Profit Margin
45.11%
45.53%
0.00
-0.42%
PAT Margin
15.10%
3.77%
0.00
11.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 17.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.00% vs -10.86% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 407.84% vs -67.72% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 36.81% vs -23.96% in Dec 2024
Annual - Interest
Interest 0.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.27% vs -20.20% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.51%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






