Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
166.61
186.92
199.97
115.20
64.00
98.59
103.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
166.61
186.92
199.97
115.20
64.00
98.59
103.06
Raw Material Cost
142.59
148.01
116.46
81.68
84.71
93.72
94.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
14.22
12.03
10.70
5.00
5.43
9.55
10.01
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.87
9.94
9.13
11.77
13.12
10.32
9.28
Selling and Distribution Expenses
14.28
11.12
10.94
4.42
7.55
9.80
12.59
Other Expenses
-2.21
-2.20
-1.98
-1.68
-1.85
-1.99
-1.93
Total Expenditure (Excl Depreciation)
156.88
159.13
127.40
86.10
92.26
103.52
106.60
Operating Profit (PBDIT) excl Other Income
9.7
27.799999999999997
72.6
29.1
-28.3
-4.9
-3.5
Other Income
5.70
3.42
0.00
0.00
8.57
-0.25
-7.63
Operating Profit (PBDIT)
60.27
75.22
105.92
55.02
21.47
33.61
25.95
Interest
7.87
9.94
9.13
11.77
13.12
10.32
9.28
Exceptional Items
-0.39
-1.31
-2.47
81.80
-24.78
-3.59
2.01
Gross Profit (PBDT)
24.01
38.90
83.52
33.52
-20.71
4.87
9.05
Depreciation
44.83
44.02
33.34
25.92
41.17
38.79
37.11
Profit Before Tax
7.18
19.95
60.98
99.13
-57.59
-19.08
-18.44
Tax
2.04
4.14
-94.22
0.00
-0.97
12.27
19.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5.14
15.82
155.20
99.13
-56.62
-31.36
-37.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5.14
15.82
155.20
99.13
-56.62
-31.36
-37.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5.14
15.82
155.20
99.13
-56.62
-31.36
-37.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
326.53
316.41
284.68
84.28
-19.82
31.96
55.77
Earnings per share (EPS)
0.08
0.24
2.64
1.93
-1.31
-0.78
-0.94
Diluted Earnings per share
0.08
0.24
2.64
1.93
-1.31
-0.78
-0.94
Operating Profit Margin (Excl OI)
5.84%
14.86%
36.29%
25.26%
-44.16%
-5.0%
-3.43%
Gross Profit Margin
31.22%
34.22%
47.17%
108.55%
-25.67%
19.99%
18.11%
PAT Margin
3.09%
8.46%
77.61%
86.05%
-88.48%
-31.8%
-36.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -10.86% vs -6.55% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -67.72% vs -89.82% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -23.96% vs -32.20% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -20.20% vs 8.79% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Journey Energy, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
166.61
935.71
-769.10
-82.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
166.61
935.71
-769.10
-82.19%
Raw Material Cost
142.59
546.64
-404.05
-73.92%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
14.22
0.00
14.22
Power Cost
0
0
0.00
Manufacturing Expenses
7.87
22.52
-14.65
-65.05%
Selling and Distribution Expenses
14.28
153.00
-138.72
-90.67%
Other Expenses
-2.21
-2.25
0.04
1.78%
Total Expenditure (Excl Depreciation)
156.88
699.64
-542.76
-77.58%
Operating Profit (PBDIT) excl Other Income
9.73
236.07
-226.34
-95.88%
Other Income
5.70
6.16
-0.46
-7.47%
Operating Profit (PBDIT)
60.27
489.23
-428.96
-87.68%
Interest
7.87
22.52
-14.65
-65.05%
Exceptional Items
-0.39
0.95
-1.34
-141.05%
Gross Profit (PBDT)
24.01
389.07
-365.06
-93.83%
Depreciation
44.83
287.03
-242.20
-84.38%
Profit Before Tax
7.18
180.63
-173.45
-96.03%
Tax
2.04
-149.25
151.29
101.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
5.14
329.88
-324.74
-98.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5.14
329.88
-324.74
-98.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5.14
329.88
-324.74
-98.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
326.53
759.78
-433.25
-57.02%
Earnings per share (EPS)
0.08
3.02
-2.94
-97.35%
Diluted Earnings per share
0.08
3.02
-2.94
-97.35%
Operating Profit Margin (Excl OI)
5.84%
20.95%
0.00
-15.11%
Gross Profit Margin
31.22%
49.98%
0.00
-18.76%
PAT Margin
3.09%
35.25%
0.00
-32.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.86% vs -6.55% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 0.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -67.72% vs -89.82% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.46 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -23.96% vs -32.20% in Dec 2023
Annual - Interest
Interest 0.79 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.20% vs 8.79% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.84%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






