Journey Energy, Inc.

  • Market Cap: Small Cap
  • Industry: Oil
  • ISIN: CA48113W1023
CAD
5.43
0.4 (7.95%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
171.65
166.61
186.92
199.97
115.20
64.00
98.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
171.65
166.61
186.92
199.97
115.20
64.00
98.59
Raw Material Cost
133.25
142.59
148.01
116.46
81.68
84.71
93.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
12.12
14.22
12.03
10.70
5.00
5.43
9.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.02
7.87
9.94
9.13
11.77
13.12
10.32
Selling and Distribution Expenses
13.48
14.28
11.12
10.94
4.42
7.55
9.80
Other Expenses
-2.01
-2.21
-2.20
-1.98
-1.68
-1.85
-1.99
Total Expenditure (Excl Depreciation)
146.74
156.88
159.13
127.40
86.10
92.26
103.52
Operating Profit (PBDIT) excl Other Income
24.900000000000002
9.7
27.799999999999997
72.6
29.1
-28.3
-4.9
Other Income
10.87
5.70
3.42
0.00
0.00
8.57
-0.25
Operating Profit (PBDIT)
85.53
60.27
75.22
105.92
55.02
21.47
33.61
Interest
8.02
7.87
9.94
9.13
11.77
13.12
10.32
Exceptional Items
-0.08
-0.39
-1.31
-2.47
81.80
-24.78
-3.59
Gross Profit (PBDT)
38.40
24.01
38.90
83.52
33.52
-20.71
4.87
Depreciation
49.75
44.83
44.02
33.34
25.92
41.17
38.79
Profit Before Tax
27.68
7.18
19.95
60.98
99.13
-57.59
-19.08
Tax
1.76
2.04
4.14
-94.22
0.00
-0.97
12.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25.92
5.14
15.82
155.20
99.13
-56.62
-31.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25.92
5.14
15.82
155.20
99.13
-56.62
-31.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.92
5.14
15.82
155.20
99.13
-56.62
-31.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
354.76
326.53
316.41
284.68
84.28
-19.82
31.96
Earnings per share (EPS)
0.38
0.08
0.24
2.64
1.93
-1.31
-0.78
Diluted Earnings per share
0.38
0.08
0.24
2.64
1.93
-1.31
-0.78
Operating Profit Margin (Excl OI)
14.51%
5.84%
14.86%
36.29%
25.26%
-44.16%
-5.0%
Gross Profit Margin
45.11%
31.22%
34.22%
47.17%
108.55%
-25.67%
19.99%
PAT Margin
15.1%
3.09%
8.46%
77.61%
86.05%
-88.48%
-31.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 3.00% vs -10.86% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 407.84% vs -67.72% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 36.81% vs -23.96% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 1.27% vs -20.20% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Journey Energy, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
171.65
843.48
-671.83
-79.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
171.65
843.48
-671.83
-79.65%
Raw Material Cost
133.25
570.61
-437.36
-76.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
12.12
0.00
12.12
Power Cost
0
0
0.00
Manufacturing Expenses
8.02
20.06
-12.04
-60.02%
Selling and Distribution Expenses
13.48
151.87
-138.39
-91.12%
Other Expenses
-2.01
-2.01
0.00
Total Expenditure (Excl Depreciation)
146.74
722.47
-575.73
-79.69%
Operating Profit (PBDIT) excl Other Income
24.91
121.01
-96.10
-79.41%
Other Income
10.87
13.41
-2.54
-18.94%
Operating Profit (PBDIT)
85.53
404.13
-318.60
-78.84%
Interest
8.02
20.06
-12.04
-60.02%
Exceptional Items
-0.08
0.00
-0.08
Gross Profit (PBDT)
38.40
272.87
-234.47
-85.93%
Depreciation
49.75
297.38
-247.63
-83.27%
Profit Before Tax
27.68
86.68
-59.00
-68.07%
Tax
1.76
54.87
-53.11
-96.79%
Provisions and contingencies
0
0
0.00
Profit After Tax
25.92
31.82
-5.90
-18.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
25.92
31.82
-5.90
-18.54%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.92
31.82
-5.90
-18.54%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
354.76
744.04
-389.28
-52.32%
Earnings per share (EPS)
0.38
0.29
0.09
31.03%
Diluted Earnings per share
0.38
0.29
0.09
31.03%
Operating Profit Margin (Excl OI)
14.51%
11.07%
0.00
3.44%
Gross Profit Margin
45.11%
45.53%
0.00
-0.42%
PAT Margin
15.10%
3.77%
0.00
11.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 17.16 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 3.00% vs -10.86% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 2.59 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 407.84% vs -67.72% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.47 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 36.81% vs -23.96% in Dec 2024

Annual - Interest
Interest 0.80 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.27% vs -20.20% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.51%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024