JSB Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3386630002
JPY
3,305.00
-520 (-13.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Net Sales
76,045.57
69,529.66
63,781.33
57,922.96
52,787.98
48,058.28
42,667.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
76,045.57
69,529.66
63,781.33
57,922.96
52,787.98
48,058.28
42,667.69
Raw Material Cost
62,487.39
57,203.71
52,587.69
47,814.56
43,935.22
40,460.11
36,296.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
365.46
231.56
186.66
165.34
192.13
143.19
133.13
Selling and Distribution Expenses
3,526.33
3,235.61
3,178.02
3,112.16
2,961.68
2,800.68
2,570.42
Other Expenses
-36.55
-23.16
-18.67
-16.53
-19.21
-14.32
-13.31
Total Expenditure (Excl Depreciation)
66,013.72
60,439.32
55,765.71
50,926.72
46,896.90
43,260.78
38,867.30
Operating Profit (PBDIT) excl Other Income
10031.900000000001
9090.3
8015.599999999999
6996.2
5891.1
4797.5
3800.4
Other Income
195.67
3,066.84
39.72
357.13
55.51
31.43
36.86
Operating Profit (PBDIT)
9,843.62
12,929.34
8,737.97
7,935.19
6,511.72
5,307.39
4,265.39
Interest
365.46
231.56
186.66
165.34
192.13
143.19
133.13
Exceptional Items
22.58
47.00
68.09
-28.50
-150.98
-63.88
0.00
Gross Profit (PBDT)
13,558.19
12,325.96
11,193.64
10,108.40
8,852.76
7,598.17
6,370.81
Depreciation
1,989.07
1,755.80
1,511.03
1,265.64
1,118.27
933.57
793.65
Profit Before Tax
7,511.68
10,988.98
7,108.36
6,475.71
5,050.33
4,166.74
3,338.61
Tax
2,360.46
3,537.27
2,336.42
2,174.52
1,805.18
1,408.18
1,030.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,151.21
7,452.75
4,775.25
4,303.90
3,252.96
2,761.82
2,307.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,151.21
7,452.75
4,775.25
4,303.90
3,252.96
2,761.82
2,307.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-1.05
-3.31
-2.70
-7.81
-3.26
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,151.21
7,451.71
4,771.94
4,301.20
3,245.15
2,758.57
2,307.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
41,629.35
37,897.27
31,021.05
26,777.71
23,174.90
17,203.25
14,793.09
Earnings per share (EPS)
243.27
351.47
224.47
201.46
162.55
140.84
117.02
Diluted Earnings per share
243.27
351.47
224.47
201.46
162.55
140.84
117.02
Operating Profit Margin (Excl OI)
10.07%
11.66%
11.27%
10.9%
10.11%
9.04%
8.05%
Gross Profit Margin
12.49%
18.33%
13.51%
13.36%
11.69%
10.61%
9.68%
PAT Margin
6.77%
10.72%
7.49%
7.43%
6.16%
5.75%
5.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Oct 2025 is 9.37% vs 9.01% in Oct 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Oct 2025 is -30.87% vs 56.16% in Oct 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Oct 2025 is -2.18% vs 13.38% in Oct 2024

stock-summary

Interest

YoY Growth in year ended Oct 2025 is 57.82% vs 24.05% in Oct 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Oct 2025 has fallen from Oct 2024

Compare Annual Results Of JSB Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
76,045.57
1,96,523.00
-1,20,477.43
-61.30%
Other Operating Income
0.00
0.00
0.00
Total Operating income
76,045.57
1,96,523.00
-1,20,477.43
-61.30%
Raw Material Cost
62,487.39
1,47,842.00
-85,354.61
-57.73%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
365.46
3,017.00
-2,651.54
-87.89%
Selling and Distribution Expenses
3,526.33
27,946.00
-24,419.67
-87.38%
Other Expenses
-36.55
335.30
-371.85
-110.90%
Total Expenditure (Excl Depreciation)
66,013.72
1,82,158.00
-1,16,144.28
-63.76%
Operating Profit (PBDIT) excl Other Income
10,031.86
14,365.00
-4,333.14
-30.16%
Other Income
195.67
531.00
-335.33
-63.15%
Operating Profit (PBDIT)
9,843.62
21,266.00
-11,422.38
-53.71%
Interest
365.46
3,017.00
-2,651.54
-87.89%
Exceptional Items
22.58
-555.00
577.58
104.07%
Gross Profit (PBDT)
13,558.19
42,311.00
-28,752.81
-67.96%
Depreciation
1,989.07
6,370.00
-4,380.93
-68.77%
Profit Before Tax
7,511.68
11,326.00
-3,814.32
-33.68%
Tax
2,360.46
3,028.00
-667.54
-22.05%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,151.21
8,208.00
-3,056.79
-37.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,151.21
8,208.00
-3,056.79
-37.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
90.00
-90.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,151.21
8,298.00
-3,146.79
-37.92%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
41,629.35
83,281.00
-41,651.65
-50.01%
Earnings per share (EPS)
243.27
62.13
181.14
291.55%
Diluted Earnings per share
243.27
62.13
181.14
291.55%
Operating Profit Margin (Excl OI)
10.07%
7.31%
0.00
2.76%
Gross Profit Margin
12.49%
9.00%
0.00
3.49%
PAT Margin
6.77%
4.18%
0.00
2.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,604.56 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 9.37% vs 9.01% in Oct 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 515.12 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is -30.87% vs 56.16% in Oct 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 964.79 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is -2.18% vs 13.38% in Oct 2024

Annual - Interest
Interest 36.55 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 57.82% vs 24.05% in Oct 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.07%
in Oct 2025

Figures in %
stock-summary

YoY Growth in year ended Oct 2025 has fallen from Oct 2024