down arrow

JSB Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3386630002
JPY
3,440.00
10 (0.29%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Oct'18
Oct'17
Net Sales
63,781.33
57,922.96
52,787.98
48,058.28
42,667.69
38,940.14
36,428.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
63,781.33
57,922.96
52,787.98
48,058.28
42,667.69
38,940.14
36,428.34
Raw Material Cost
52,587.69
47,814.56
43,935.22
40,460.11
36,296.88
33,077.02
30,887.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
186.66
165.34
192.13
143.19
133.13
152.44
134.86
Selling and Distribution Expenses
3,178.02
3,112.16
2,961.68
2,800.68
2,570.42
2,562.64
2,447.91
Other Expenses
-18.67
-16.53
-19.21
-14.32
-13.31
-15.24
-13.49
Total Expenditure (Excl Depreciation)
55,765.71
50,926.72
46,896.90
43,260.78
38,867.30
35,639.66
33,335.67
Operating Profit (PBDIT) excl Other Income
8015.599999999999
6996.2
5891.1
4797.5
3800.4
3300.5
3092.7
Other Income
39.72
357.13
55.51
31.43
36.86
259.53
3.47
Operating Profit (PBDIT)
8,737.97
7,935.19
6,511.72
5,307.39
4,265.39
3,869.56
3,406.47
Interest
186.66
165.34
192.13
143.19
133.13
152.44
134.86
Exceptional Items
68.09
-28.50
-150.98
-63.88
0.00
0.00
-45.44
Gross Profit (PBDT)
11,193.64
10,108.40
8,852.76
7,598.17
6,370.81
5,863.12
5,540.58
Depreciation
1,511.03
1,265.64
1,118.27
933.57
793.65
641.56
621.60
Profit Before Tax
7,108.36
6,475.71
5,050.33
4,166.74
3,338.61
3,075.56
2,604.57
Tax
2,336.42
2,174.52
1,805.18
1,408.18
1,030.86
996.77
1,053.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,775.25
4,303.90
3,252.96
2,761.82
2,307.74
2,078.79
1,550.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,775.25
4,303.90
3,252.96
2,761.82
2,307.74
2,078.79
1,550.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.31
-2.70
-7.81
-3.26
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,771.94
4,301.20
3,245.15
2,758.57
2,307.74
2,078.79
1,550.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
31,021.05
26,777.71
23,174.90
17,203.25
14,793.09
12,621.04
9,267.22
Earnings per share (EPS)
224.47
201.46
162.55
140.84
117.02
109.9
92.81
Diluted Earnings per share
224.47
201.46
162.55
140.84
117.02
109.9
92.81
Operating Profit Margin (Excl OI)
11.27%
10.9%
10.11%
9.04%
8.05%
7.62%
7.64%
Gross Profit Margin
13.51%
13.36%
11.69%
10.61%
9.68%
9.55%
8.86%
PAT Margin
7.49%
7.43%
6.16%
5.75%
5.41%
5.34%
4.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Oct 2023 is 10.11% vs 9.73% in Oct 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Oct 2023 is 10.94% vs 32.54% in Oct 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Oct 2023 is 14.78% vs 17.38% in Oct 2022

stock-summary

Interest

YoY Growth in year ended Oct 2023 is 12.95% vs -13.95% in Oct 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Oct 2023 has improved from Oct 2022

Compare Annual Results Of JSB Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
63,781.33
1,96,523.00
-1,32,741.67
-67.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
63,781.33
1,96,523.00
-1,32,741.67
-67.55%
Raw Material Cost
52,587.69
1,47,842.00
-95,254.31
-64.43%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
186.66
3,017.00
-2,830.34
-93.81%
Selling and Distribution Expenses
3,178.02
27,946.00
-24,767.98
-88.63%
Other Expenses
-18.67
335.30
-353.97
-105.57%
Total Expenditure (Excl Depreciation)
55,765.71
1,82,158.00
-1,26,392.29
-69.39%
Operating Profit (PBDIT) excl Other Income
8,015.62
14,365.00
-6,349.38
-44.20%
Other Income
39.72
531.00
-491.28
-92.52%
Operating Profit (PBDIT)
8,737.97
21,266.00
-12,528.03
-58.91%
Interest
186.66
3,017.00
-2,830.34
-93.81%
Exceptional Items
68.09
-555.00
623.09
112.27%
Gross Profit (PBDT)
11,193.64
42,311.00
-31,117.36
-73.54%
Depreciation
1,511.03
6,370.00
-4,858.97
-76.28%
Profit Before Tax
7,108.36
11,326.00
-4,217.64
-37.24%
Tax
2,336.42
3,028.00
-691.58
-22.84%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
4,775.25
8,208.00
-3,432.75
-41.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,775.25
8,208.00
-3,432.75
-41.82%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-3.31
90.00
-93.31
-103.68%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,771.94
8,298.00
-3,526.06
-42.49%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
31,021.05
83,281.00
-52,259.95
-62.75%
Earnings per share (EPS)
224.47
62.13
162.34
261.29%
Diluted Earnings per share
224.47
62.13
162.34
261.29%
Operating Profit Margin (Excl OI)
11.27%
7.31%
0.00
3.96%
Gross Profit Margin
13.51%
9.00%
0.00
4.51%
PAT Margin
7.49%
4.18%
0.00
3.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,378.13 Million
in Oct 2023

Figures in Million
stock-summary

YoY Growth in year ended Oct 2023 is 10.11% vs 9.73% in Oct 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 477.19 Million
in Oct 2023

Figures in Million
stock-summary

YoY Growth in year ended Oct 2023 is 10.94% vs 32.54% in Oct 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 869.83 Million
in Oct 2023

Figures in Million
stock-summary

YoY Growth in year ended Oct 2023 is 14.78% vs 17.38% in Oct 2022

Annual - Interest
Interest 18.67 Million
in Oct 2023

Figures in Million
stock-summary

YoY Growth in year ended Oct 2023 is 12.95% vs -13.95% in Oct 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.27%
in Oct 2023

Figures in %
stock-summary

YoY Growth in year ended Oct 2023 has improved from Oct 2022

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."