Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,701.36
5,251.63
5,197.10
5,090.87
5,468.50
5,932.97
6,998.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,701.36
5,251.63
5,197.10
5,090.87
5,468.50
5,932.97
6,998.76
Raw Material Cost
3,181.75
3,477.87
3,391.90
3,244.36
3,601.02
3,751.12
4,935.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,660.31
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
102.54
94.14
72.35
127.51
152.93
150.96
151.24
Selling and Distribution Expenses
1,060.80
1,163.37
738.96
959.86
963.34
944.63
1,060.86
Other Expenses
-151.87
18.36
20.37
8.22
7.90
11.96
7.65
Total Expenditure (Excl Depreciation)
4,486.75
4,918.96
4,406.88
4,413.92
4,796.33
4,966.33
6,223.94
Operating Profit (PBDIT) excl Other Income
214.60000000000002
332.70000000000005
790.1999999999999
676.9
672.2
966.5999999999999
774.8000000000001
Other Income
180.35
163.95
24.32
71.28
-2.85
92.84
139.68
Operating Profit (PBDIT)
561.72
624.38
984.39
907.08
810.29
1,198.97
1,093.21
Interest
102.54
94.14
72.35
127.51
152.93
150.96
151.24
Exceptional Items
-18.55
-49.45
5.15
-29.00
-17.61
-36.16
-7.66
Gross Profit (PBDT)
1,519.61
1,773.76
1,805.20
1,846.51
1,867.47
2,181.85
2,063.42
Depreciation
167.36
124.15
163.29
156.83
131.26
137.12
187.58
Profit Before Tax
273.28
356.64
753.90
593.74
508.49
874.72
746.74
Tax
40.14
48.09
117.43
91.83
92.78
139.45
106.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
224.38
329.59
593.49
471.91
388.32
723.61
623.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
224.38
329.59
593.49
471.91
388.32
723.61
623.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.53
-23.01
41.74
29.48
26.43
13.02
20.52
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
234.91
306.59
635.23
501.38
414.75
736.64
643.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
1.0
Reserves
8,406.61
8,355.39
8,182.20
7,711.21
5,094.46
4,819.73
4,189.25
Earnings per share (EPS)
0.18
0.26
0.47
0.37
0.4
0.0
0.64
Diluted Earnings per share
0.18
0.26
0.47
0.37
0.4
0.0
0.64
Operating Profit Margin (Excl OI)
4.55%
6.4%
15.33%
13.34%
12.47%
16.33%
10.94%
Gross Profit Margin
9.37%
9.16%
17.65%
14.74%
11.7%
17.05%
13.35%
PAT Margin
4.77%
6.28%
11.42%
9.27%
7.1%
12.2%
8.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -10.48% vs 1.05% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -23.39% vs -51.73% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -17.16% vs -52.05% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 8.93% vs 29.97% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of JSTI Group With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,701.36
0
4,701.36
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,701.36
0
4,701.36
Raw Material Cost
3,181.75
0
3,181.75
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,660.31
0
1,660.31
Power Cost
0
0
0.00
Manufacturing Expenses
102.54
0
102.54
Selling and Distribution Expenses
1,060.80
0
1,060.80
Other Expenses
-151.87
0.00
-151.87
Total Expenditure (Excl Depreciation)
4,486.75
0
4,486.75
Operating Profit (PBDIT) excl Other Income
214.61
0.00
214.61
Other Income
180.35
0
180.35
Operating Profit (PBDIT)
561.72
0
561.72
Interest
102.54
0
102.54
Exceptional Items
-18.55
0
-18.55
Gross Profit (PBDT)
1,519.61
0
1,519.61
Depreciation
167.36
0
167.36
Profit Before Tax
273.28
0
273.28
Tax
40.14
0
40.14
Provisions and contingencies
0
0
0.00
Profit After Tax
224.38
0
224.38
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
224.38
0
224.38
Share in Profit of Associates
0
0
0.00
Minority Interest
10.53
0
10.53
Other related items
0.00
0.00
0.00
Consolidated Net Profit
234.91
0
234.91
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
8,406.61
0
8,406.61
Earnings per share (EPS)
0.18
0
0.18
Diluted Earnings per share
0.18
0
0.18
Operating Profit Margin (Excl OI)
4.55%
0%
0.00
4.55%
Gross Profit Margin
9.37%
0%
0.00
9.37%
PAT Margin
4.77%
0%
0.00
4.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 470.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.48% vs 1.05% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 23.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -23.39% vs -51.73% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -17.16% vs -52.05% in Dec 2023
Annual - Interest
Interest 10.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.93% vs 29.97% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.55%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






