Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
136.10
113.20
91.29
79.86
82.50
77.87
71.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
136.10
113.20
91.29
79.86
82.50
77.87
71.36
Raw Material Cost
114.30
92.10
75.94
69.84
68.15
67.09
64.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
41.20
32.10
27.40
25.31
24.29
22.16
20.25
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.40
2.00
0.71
0.65
0.53
0.48
0.52
Selling and Distribution Expenses
-8.00
-8.30
-5.42
0.00
0.00
0.00
-2.67
Other Expenses
-3.66
-2.58
-2.27
-2.60
-2.48
-2.26
-1.72
Total Expenditure (Excl Depreciation)
114.30
92.10
75.94
69.84
68.15
67.09
65.35
Operating Profit (PBDIT) excl Other Income
21.8
21.099999999999998
15.3
10
14.299999999999999
10.8
6
Other Income
0.40
0.20
-0.05
-0.04
0.05
-0.01
-0.03
Operating Profit (PBDIT)
37.60
32.40
19.96
14.96
18.78
15.14
11.24
Interest
3.40
2.00
0.71
0.65
0.53
0.48
0.52
Exceptional Items
-5.40
-3.40
0.36
0.21
-0.24
-0.09
-0.34
Gross Profit (PBDT)
21.80
21.10
15.34
10.02
14.35
10.78
6.87
Depreciation
15.40
11.00
4.75
5.04
4.37
4.38
5.26
Profit Before Tax
13.40
16.00
14.86
9.47
13.63
10.19
5.12
Tax
3.50
3.20
1.96
0.82
1.78
1.05
0.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9.50
12.50
12.68
8.22
11.38
8.49
4.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9.50
12.50
12.68
8.22
11.38
8.49
4.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.40
0.30
0.22
0.43
0.47
0.64
0.73
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9.90
12.80
12.90
8.65
11.85
9.13
4.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.05
0.05
0.05
Reserves
82.40
54.30
42.78
32.19
27.87
30.64
23.58
Earnings per share (EPS)
1.43
1.94
1.98
1.29
1.8
1.35
0.65
Diluted Earnings per share
1.43
1.94
1.98
1.29
1.8
1.35
0.65
Operating Profit Margin (Excl OI)
16.02%
18.73%
16.71%
12.47%
17.39%
13.84%
8.42%
Gross Profit Margin
21.16%
23.85%
21.49%
18.17%
21.82%
18.71%
14.55%
PAT Margin
6.98%
11.04%
13.89%
10.29%
13.8%
10.91%
5.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 20.23% vs 23.99% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -22.66% vs -0.78% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 15.53% vs 61.00% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 70.00% vs 185.71% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of Judges Scientific Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
136.10
444.70
-308.60
-69.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
136.10
444.70
-308.60
-69.40%
Raw Material Cost
114.30
225.20
-110.90
-49.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
41.20
146.40
-105.20
-71.86%
Power Cost
0
0
0.00
Manufacturing Expenses
3.40
1.20
2.20
183.33%
Selling and Distribution Expenses
-8.00
118.30
-126.30
-106.76%
Other Expenses
-3.66
-11.31
7.65
67.64%
Total Expenditure (Excl Depreciation)
114.30
378.00
-263.70
-69.76%
Operating Profit (PBDIT) excl Other Income
21.80
66.70
-44.90
-67.32%
Other Income
0.40
7.60
-7.20
-94.74%
Operating Profit (PBDIT)
37.60
94.40
-56.80
-60.17%
Interest
3.40
1.20
2.20
183.33%
Exceptional Items
-5.40
0.40
-5.80
-1,450.00%
Gross Profit (PBDT)
21.80
219.50
-197.70
-90.07%
Depreciation
15.40
20.10
-4.70
-23.38%
Profit Before Tax
13.40
73.50
-60.10
-81.77%
Tax
3.50
14.90
-11.40
-76.51%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
9.50
58.60
-49.10
-83.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9.50
58.60
-49.10
-83.79%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.40
0.00
0.40
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9.90
58.60
-48.70
-83.11%
Equity Capital
0
0
0.00
Face Value
0.05
0.05
0.00
Reserves
82.40
344.00
-261.60
-76.05%
Earnings per share (EPS)
1.43
1.00
0.43
43.00%
Diluted Earnings per share
1.43
1.00
0.43
43.00%
Operating Profit Margin (Excl OI)
16.02%
15.00%
0.00
1.02%
Gross Profit Margin
21.16%
21.05%
0.00
0.11%
PAT Margin
6.98%
13.18%
0.00
-6.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 13.61 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 20.23% vs 23.99% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 0.99 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -22.66% vs -0.78% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.72 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 15.53% vs 61.00% in Dec 2022
Annual - Interest
Interest 0.34 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 70.00% vs 185.71% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.02%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






