Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
944.27
817.66
666.85
308.69
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
944.27
817.66
666.85
308.69
Raw Material Cost
74.50
63.17
50.36
27.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
173.84
144.68
98.95
75.64
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
359.20
298.80
245.62
139.59
Total Expenditure (Excl Depreciation)
607.54
506.65
394.93
242.29
Operating Profit (PBDIT) excl Other Income
336.73
311.01
271.92
66.40
Other Income
31.34
8.64
50.43
35.07
Operating Profit (PBDIT)
368.07
319.65
322.35
101.47
Interest
108.59
265.24
266.36
215.63
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
259.48
54.41
55.99
-114.16
Depreciation
109.49
91.17
81.52
99.94
Profit Before Tax
149.99
-36.75
-25.52
-214.10
Tax
78.70
-60.55
-24.02
-26.07
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
71.29
23.80
-1.50
-188.03
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
71.29
23.80
-1.50
-188.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
71.29
23.80
-1.50
-188.03
Equity Capital
222.50
222.50
143.70
143.70
Face Value
10.0
10.0
10.0
10.0
Reserves
2,504.20
2,432.76
210.81
212.67
Earnings per share (EPS)
3.2
1.07
-0.1
-13.08
Diluted Earnings per share
3.2
1.46
-0.1
-13.08
Operating Profit Margin (Excl OI)
35.66%
38.04%
40.78%
21.51%
Gross Profit Margin
27.48%
6.65%
8.4%
-36.98%
PAT Margin
7.55%
2.91%
-0.22%
-60.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 15.48% vs 22.62% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 199.54% vs 1,686.67% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 8.27% vs 14.38% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -59.06% vs -0.42% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Juniper Hotels With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
944.27
2,780.85
-1,836.58
-66.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
944.27
2,780.85
-1,836.58
-66.04%
Raw Material Cost
74.50
0.00
74.50
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
173.84
771.63
-597.79
-77.47%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
179.52
-179.52
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
359.20
1,250.88
-891.68
-71.28%
Total Expenditure (Excl Depreciation)
607.54
2,202.03
-1,594.49
-72.41%
Operating Profit (PBDIT) excl Other Income
336.73
578.82
-242.09
-41.82%
Other Income
31.34
128.96
-97.62
-75.70%
Operating Profit (PBDIT)
368.07
707.78
-339.71
-48.00%
Interest
108.59
148.17
-39.58
-26.71%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
259.48
559.61
-300.13
-53.63%
Depreciation
109.49
366.00
-256.51
-70.08%
Profit Before Tax
149.99
193.62
-43.63
-22.53%
Tax
78.70
66.59
12.11
18.19%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
71.29
127.04
-55.75
-43.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
71.29
127.04
-55.75
-43.88%
Share in Profit of Associates
0.00
-1.09
1.09
100.00%
Minority Interest
0.00
1.64
-1.64
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
71.29
127.59
-56.30
-44.13%
Equity Capital
222.50
201.64
20.86
10.35%
Face Value
10.00
10.00
0.00
Reserves
2,504.20
1,011.34
1,492.86
147.61%
Earnings per share (EPS)
3.20
6.33
-3.13
-49.45%
Diluted Earnings per share
3.20
6.33
-3.13
-49.45%
Operating Profit Margin (Excl OI)
35.66%
20.81%
0.00
14.85%
Gross Profit Margin
27.48%
20.12%
0.00
7.36%
PAT Margin
7.55%
4.53%
0.00
3.02%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 944.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.48% vs 22.62% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 71.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 199.54% vs 1,686.67% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 336.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.27% vs 14.38% in Mar 2024
Annual - Interest
Interest 108.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -59.06% vs -0.42% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 35.66%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






