Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
44,376.06
44,653.51
44,964.73
46,106.85
48,181.43
42,375.56
43,512.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
44,376.06
44,653.51
44,964.73
46,106.85
48,181.43
42,375.56
43,512.41
Raw Material Cost
31,742.19
32,213.43
32,035.40
32,593.16
33,804.63
30,079.90
30,844.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
85.98
73.65
61.54
62.16
81.66
104.89
119.36
Selling and Distribution Expenses
12,161.18
12,120.89
12,022.80
12,005.58
11,834.23
11,732.17
12,375.73
Other Expenses
-8.60
-7.37
-6.15
-6.22
-8.17
-10.49
-11.94
Total Expenditure (Excl Depreciation)
43,903.38
44,334.32
44,058.20
44,598.74
45,638.87
41,812.07
43,220.43
Operating Profit (PBDIT) excl Other Income
472.70000000000005
319.20000000000005
906.5
1508.1
2542.6
563.5
292
Other Income
37.62
89.53
71.50
-9.07
-87.17
58.17
166.67
Operating Profit (PBDIT)
1,678.58
1,713.58
2,174.71
2,396.30
3,370.77
1,550.92
1,268.39
Interest
85.98
73.65
61.54
62.16
81.66
104.89
119.36
Exceptional Items
-164.10
-38.79
-234.37
-134.91
-51.08
-59.73
-49.25
Gross Profit (PBDT)
12,633.87
12,440.08
12,929.33
13,513.69
14,376.80
12,295.66
12,667.72
Depreciation
1,168.28
1,304.86
1,196.69
1,172.04
1,178.05
1,201.26
1,086.44
Profit Before Tax
260.23
296.28
682.12
1,027.20
2,059.97
185.05
13.35
Tax
107.62
107.37
299.55
420.61
687.50
98.17
21.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
152.60
188.92
382.56
606.58
1,372.48
86.88
-8.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
152.60
188.92
382.56
606.58
1,372.48
86.88
-8.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
152.60
188.92
382.56
606.58
1,372.48
86.88
-8.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,925.33
12,828.74
12,724.57
12,454.85
11,898.50
10,602.25
10,630.08
Earnings per share (EPS)
18.82
23.29
47.16
74.96
170.18
10.77
-1.04
Diluted Earnings per share
18.82
23.29
47.16
74.96
170.18
10.77
-1.04
Operating Profit Margin (Excl OI)
1.07%
0.71%
2.02%
2.67%
4.73%
0.69%
0.04%
Gross Profit Margin
3.22%
3.59%
4.18%
4.77%
6.72%
3.27%
2.53%
PAT Margin
0.34%
0.42%
0.85%
1.32%
2.85%
0.21%
-0.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is -0.62% vs -0.69% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is -19.22% vs -50.63% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is 1.04% vs -22.78% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 16.69% vs 19.84% in Feb 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has improved from Feb 2024
Compare Annual Results Of Juntendo Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
44,376.06
31,479.59
12,896.47
40.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
44,376.06
31,479.59
12,896.47
40.97%
Raw Material Cost
31,742.19
22,295.91
9,446.28
42.37%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
85.98
41.41
44.57
107.63%
Selling and Distribution Expenses
12,161.18
8,594.41
3,566.77
41.50%
Other Expenses
-8.60
-4.14
-4.46
-107.73%
Total Expenditure (Excl Depreciation)
43,903.38
30,890.32
13,013.06
42.13%
Operating Profit (PBDIT) excl Other Income
472.68
589.27
-116.59
-19.79%
Other Income
37.62
63.09
-25.47
-40.37%
Operating Profit (PBDIT)
1,678.58
1,092.47
586.11
53.65%
Interest
85.98
41.41
44.57
107.63%
Exceptional Items
-164.10
47.66
-211.76
-444.31%
Gross Profit (PBDT)
12,633.87
9,183.68
3,450.19
37.57%
Depreciation
1,168.28
440.11
728.17
165.45%
Profit Before Tax
260.23
658.62
-398.39
-60.49%
Tax
107.62
164.62
-57.00
-34.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
152.60
494.00
-341.40
-69.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
152.60
494.00
-341.40
-69.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
152.60
494.00
-341.40
-69.11%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,925.33
11,532.33
1,393.00
12.08%
Earnings per share (EPS)
18.82
90.50
-71.68
-79.20%
Diluted Earnings per share
18.82
90.50
-71.68
-79.20%
Operating Profit Margin (Excl OI)
1.07%
1.87%
0.00
-0.80%
Gross Profit Margin
3.22%
3.49%
0.00
-0.27%
PAT Margin
0.34%
1.57%
0.00
-1.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,437.61 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -0.62% vs -0.69% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 15.26 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -19.22% vs -50.63% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 164.10 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 1.04% vs -22.78% in Feb 2024
Annual - Interest
Interest 8.60 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 16.69% vs 19.84% in Feb 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.07%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has improved from Feb 2024






