Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
350.16
311.94
400.12
728.77
640.42
545.78
424.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
350.16
311.94
400.12
728.77
640.42
545.78
424.58
Raw Material Cost
253.55
222.10
176.77
278.43
235.06
205.88
124.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
134.42
112.76
90.54
122.65
108.37
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.25
9.81
5.81
3.61
0.06
8.87
4.81
Selling and Distribution Expenses
138.92
149.51
86.83
106.20
115.25
106.28
96.76
Other Expenses
14.48
21.00
-0.96
3.35
6.93
0.47
-0.59
Total Expenditure (Excl Depreciation)
558.50
591.45
394.26
534.49
510.20
448.43
328.14
Operating Profit (PBDIT) excl Other Income
-208.29999999999998
-279.5
5.8999999999999995
194.3
130.2
97.30000000000001
96.4
Other Income
77.22
58.45
60.67
63.62
43.71
23.39
9.69
Operating Profit (PBDIT)
-55.99
-181.76
102.68
281.44
178.61
132.60
115.19
Interest
21.25
9.81
5.81
3.61
0.06
8.87
4.81
Exceptional Items
0.08
0.00
0.00
0.00
-0.29
0.22
0.00
Gross Profit (PBDT)
96.62
89.84
223.35
450.34
405.37
339.90
300.43
Depreciation
76.59
62.27
29.78
27.36
6.30
5.51
4.94
Profit Before Tax
-153.75
-253.85
67.09
250.47
171.96
118.44
105.45
Tax
-49.09
-64.58
-17.46
15.43
4.87
6.08
4.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-123.89
-189.76
85.58
235.04
167.25
115.13
102.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-123.89
-189.76
85.58
235.04
167.25
115.13
102.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.46
0.00
0.00
0.00
-0.16
-2.76
-1.43
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-120.43
-189.76
85.58
235.04
167.09
112.37
101.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,373.51
2,496.30
2,690.24
2,613.67
1,376.76
1,217.96
612.91
Earnings per share (EPS)
-0.2
-0.3
0.14
0.39
0.31
0.21
0.25
Diluted Earnings per share
-0.2
-0.3
0.14
0.39
0.31
0.21
0.25
Operating Profit Margin (Excl OI)
-59.91%
-96.97%
3.06%
26.13%
20.08%
19.0%
23.69%
Gross Profit Margin
-22.03%
-61.41%
24.21%
38.12%
27.83%
22.71%
26.0%
PAT Margin
-35.38%
-60.83%
21.39%
32.25%
26.12%
21.1%
24.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 12.28% vs -22.04% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 36.56% vs -321.73% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 44.55% vs -671.90% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 117.35% vs 68.97% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Jushri Technologies, Inc. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
350.16
0
350.16
Other Operating Income
0.00
0.00
0.00
Total Operating income
350.16
0
350.16
Raw Material Cost
253.55
0
253.55
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
21.25
0
21.25
Selling and Distribution Expenses
138.92
0
138.92
Other Expenses
14.48
0.00
14.48
Total Expenditure (Excl Depreciation)
558.50
0
558.50
Operating Profit (PBDIT) excl Other Income
-208.33
0.00
-208.33
Other Income
77.22
0
77.22
Operating Profit (PBDIT)
-55.99
0
-55.99
Interest
21.25
0
21.25
Exceptional Items
0.08
0
0.08
Gross Profit (PBDT)
96.62
0
96.62
Depreciation
76.59
0
76.59
Profit Before Tax
-153.75
0
-153.75
Tax
-49.09
0
-49.09
Provisions and contingencies
0
0
0.00
Profit After Tax
-123.89
0
-123.89
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-123.89
0
-123.89
Share in Profit of Associates
0
0
0.00
Minority Interest
3.46
0
3.46
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-120.43
0
-120.43
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,373.51
0
2,373.51
Earnings per share (EPS)
-0.20
0
-0.20
Diluted Earnings per share
-0.20
0
-0.20
Operating Profit Margin (Excl OI)
-59.91%
0%
0.00
-59.91%
Gross Profit Margin
-22.03%
0%
0.00
-22.03%
PAT Margin
-35.38%
0%
0.00
-35.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 35.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.28% vs -22.04% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -12.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 36.56% vs -321.73% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -13.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 44.55% vs -671.90% in Dec 2023
Annual - Interest
Interest 2.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 117.35% vs 68.97% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -59.91%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






