Just Kitchen Holdings Corp.

  • Market Cap: Micro Cap
  • Industry: Restaurants
  • ISIN: CA48214J1093
CAD
0.09
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'22
Sep'21
Sep'20
Net Sales
18.97
11.93
1.83
Other Operating Income
0.00
0.00
0.00
Total Operating income
18.97
11.93
1.83
Raw Material Cost
24.34
14.62
2.70
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
11.48
6.98
1.46
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.13
0.10
0.07
Selling and Distribution Expenses
10.97
8.18
1.64
Other Expenses
-1.11
-0.68
-0.15
Total Expenditure (Excl Depreciation)
35.80
23.04
4.34
Operating Profit (PBDIT) excl Other Income
-16.8
-11.100000000000001
-2.5
Other Income
-0.44
0.16
0.06
Operating Profit (PBDIT)
-15.08
-9.99
-2.10
Interest
0.13
0.10
0.07
Exceptional Items
0.00
-0.18
-0.01
Gross Profit (PBDT)
-5.37
-2.70
-0.87
Depreciation
2.20
0.96
0.34
Profit Before Tax
-17.40
-11.24
-2.52
Tax
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-17.52
-11.24
-2.52
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-17.52
-11.24
-2.52
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-17.52
-11.24
-2.52
Equity Capital
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
Reserves
6.74
21.59
0.02
Earnings per share (EPS)
-0.23
-0.15
-0.04
Diluted Earnings per share
-0.23
-0.15
-0.04
Operating Profit Margin (Excl OI)
-88.76%
-93.23%
-136.6%
Gross Profit Margin
-80.15%
-86.14%
-119.05%
PAT Margin
-92.35%
-94.23%
-137.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2022 is 59.66% vs 561.11% in Sep 2021

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2022 is -56.25% vs -348.00% in Sep 2021

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2022 is -43.14% vs -363.64% in Sep 2021

stock-summary

Interest

YoY Growth in year ended Sep 2022 is 0.00% vs 0.00% in Sep 2021

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2022 has improved from Sep 2021

Compare Annual Results Of Just Kitchen Holdings Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
18.97
8.02
10.95
136.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18.97
8.02
10.95
136.53%
Raw Material Cost
24.34
7.24
17.10
236.19%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
11.48
3.97
7.51
189.17%
Power Cost
0
0
0.00
Manufacturing Expenses
0.13
0.77
-0.64
-83.12%
Selling and Distribution Expenses
10.97
1.96
9.01
459.69%
Other Expenses
-1.11
-0.47
-0.64
-136.17%
Total Expenditure (Excl Depreciation)
35.80
9.20
26.60
289.13%
Operating Profit (PBDIT) excl Other Income
-16.84
-1.17
-15.67
-1,339.32%
Other Income
-0.44
0.05
-0.49
-980.00%
Operating Profit (PBDIT)
-15.08
-0.41
-14.67
-3,578.05%
Interest
0.13
0.77
-0.64
-83.12%
Exceptional Items
0.00
1.10
-1.10
-100.00%
Gross Profit (PBDT)
-5.37
0.78
-6.15
-788.46%
Depreciation
2.20
0.71
1.49
209.86%
Profit Before Tax
-17.40
-0.78
-16.62
-2,130.77%
Tax
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-17.52
-0.81
-16.71
-2,062.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-17.52
-0.81
-16.71
-2,062.96%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.03
-0.03
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-17.52
-0.78
-16.74
-2,146.15%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6.74
-4.74
11.48
242.19%
Earnings per share (EPS)
-0.23
-0.01
-0.22
-2,200.00%
Diluted Earnings per share
-0.23
-0.01
-0.22
-2,200.00%
Operating Profit Margin (Excl OI)
-88.76%
-14.63%
0.00
-74.13%
Gross Profit Margin
-80.15%
-0.90%
0.00
-79.25%
PAT Margin
-92.35%
-10.08%
0.00
-82.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1.90 Million
in Sep 2022

Figures in Million
stock-summary

YoY Growth in year ended Sep 2022 is 59.66% vs 561.11% in Sep 2021

Annual - Consolidate Net Profit
Consolidate Net Profit -1.75 Million
in Sep 2022

Figures in Million
stock-summary

YoY Growth in year ended Sep 2022 is -56.25% vs -348.00% in Sep 2021

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -1.46 Million
in Sep 2022

Figures in Million
stock-summary

YoY Growth in year ended Sep 2022 is -43.14% vs -363.64% in Sep 2021

Annual - Interest
Interest 0.01 Million
in Sep 2022

Figures in Million
stock-summary

YoY Growth in year ended Sep 2022 is 0.00% vs 0.00% in Sep 2021

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -88.76%
in Sep 2022

Figures in %
stock-summary

YoY Growth in year ended Sep 2022 has improved from Sep 2021