Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
44,551.00
40,985.00
41,950.00
41,676.00
41,174.00
36,503.86
28,646.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
44,551.00
40,985.00
41,950.00
41,676.00
41,174.00
36,503.86
28,646.71
Raw Material Cost
9,779.00
8,557.00
8,777.00
9,799.00
11,364.00
9,702.69
9,382.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
16,250.00
14,728.00
12,862.00
13,688.00
13,485.00
12,524.79
10,395.07
Other Expenses
48.70
65.70
127.60
102.30
125.60
81.27
100.34
Total Expenditure (Excl Depreciation)
26,516.00
23,942.00
22,915.00
24,510.00
26,105.00
23,040.13
20,780.79
Operating Profit (PBDIT) excl Other Income
18035
17043
19035
17166
15069
13463.699999999999
7865.900000000001
Other Income
125.00
357.00
183.00
152.00
133.00
21.51
95.77
Operating Profit (PBDIT)
20,616.00
19,632.00
21,268.00
19,188.00
17,001.00
15,073.00
9,757.74
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
-72.00
-55.80
-259.05
Gross Profit (PBDT)
34,772.00
32,428.00
33,173.00
31,877.00
29,810.00
26,801.17
19,264.40
Depreciation
2,456.00
2,232.00
2,050.00
1,870.00
1,799.00
1,966.58
2,062.81
Profit Before Tax
18,159.00
17,399.00
19,218.00
17,319.00
15,130.00
13,050.61
7,435.88
Tax
5,831.00
5,762.00
5,817.00
5,153.00
4,172.00
3,763.16
1,225.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,327.00
11,636.00
13,401.00
12,165.00
10,957.00
9,287.45
6,210.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,327.00
11,636.00
13,401.00
12,165.00
10,957.00
9,287.45
6,210.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,327.00
11,636.00
13,401.00
12,165.00
10,957.00
9,287.45
6,210.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,05,025.00
94,003.00
83,677.00
71,300.00
61,074.00
50,802.43
42,149.95
Earnings per share (EPS)
191.94
181.18
208.66
189.42
170.61
144.61
96.7
Diluted Earnings per share
191.94
181.18
208.66
189.42
170.61
144.61
96.7
Operating Profit Margin (Excl OI)
40.48%
41.58%
45.38%
41.19%
36.6%
35.85%
26.53%
Gross Profit Margin
46.27%
47.9%
50.7%
46.04%
41.12%
41.14%
33.16%
PAT Margin
27.67%
28.39%
31.95%
29.19%
26.61%
25.44%
21.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 8.70% vs -2.30% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 5.94% vs -13.17% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 6.31% vs -8.58% in Mar 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of JustSystems Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
44,551.00
1,03,600.00
-59,049.00
-57.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
44,551.00
1,03,600.00
-59,049.00
-57.00%
Raw Material Cost
9,779.00
50,185.00
-40,406.00
-80.51%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
15.00
-15.00
-100.00%
Selling and Distribution Expenses
16,250.00
33,927.00
-17,677.00
-52.10%
Other Expenses
48.70
198.10
-149.40
-75.42%
Total Expenditure (Excl Depreciation)
26,516.00
86,108.00
-59,592.00
-69.21%
Operating Profit (PBDIT) excl Other Income
18,035.00
17,492.00
543.00
3.10%
Other Income
125.00
2,537.00
-2,412.00
-95.07%
Operating Profit (PBDIT)
20,616.00
20,980.00
-364.00
-1.73%
Interest
0.00
15.00
-15.00
-100.00%
Exceptional Items
0.00
-174.00
174.00
100.00%
Gross Profit (PBDT)
34,772.00
53,415.00
-18,643.00
-34.90%
Depreciation
2,456.00
951.00
1,505.00
158.25%
Profit Before Tax
18,159.00
19,838.00
-1,679.00
-8.46%
Tax
5,831.00
4,831.00
1,000.00
20.70%
Provisions and contingencies
0
0
0.00
Profit After Tax
12,327.00
11,172.00
1,155.00
10.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,327.00
11,172.00
1,155.00
10.34%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
3,835.00
-3,835.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,327.00
15,007.00
-2,680.00
-17.86%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,05,025.00
1,28,776.00
-23,751.00
-18.44%
Earnings per share (EPS)
191.94
180.69
11.25
6.23%
Diluted Earnings per share
191.94
180.69
11.25
6.23%
Operating Profit Margin (Excl OI)
40.48%
16.88%
0.00
23.60%
Gross Profit Margin
46.27%
20.07%
0.00
26.20%
PAT Margin
27.67%
10.78%
0.00
16.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,455.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 8.70% vs -2.30% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,232.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.94% vs -13.17% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,049.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.31% vs -8.58% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 40.48%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






