Jyothy Labs

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: INE668F01031
  • NSEID: JYOTHYLAB
  • BSEID: 532926
INR
289.90
-3.75 (-1.28%)
BSENSE

Dec 05

BSE+NSE Vol: 60.15 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,846.98
2,756.93
2,486.02
2,196.49
1,909.12
1,711.17
1,813.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,846.98
2,756.93
2,486.02
2,196.49
1,909.12
1,711.17
1,813.58
Raw Material Cost
1,359.66
1,242.60
1,291.19
1,096.00
802.64
701.94
713.17
Purchase of Finished goods
77.24
154.98
147.03
190.29
234.64
231.49
267.83
(Increase) / Decrease In Stocks
-17.38
6.26
-3.34
-3.32
-26.89
-32.51
-10.29
Employee Cost
325.81
300.52
264.41
247.17
232.50
219.33
207.63
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
239.72
228.23
174.33
161.07
123.62
122.71
112.69
Other Expenses
362.34
344.54
296.53
257.05
228.11
217.13
241.47
Total Expenditure (Excl Depreciation)
2,347.39
2,277.13
2,170.15
1,948.26
1,594.62
1,460.09
1,532.50
Operating Profit (PBDIT) excl Other Income
499.59
479.80
315.87
248.23
314.50
251.08
281.08
Other Income
55.58
53.73
39.53
18.67
18.45
20.00
27.75
Operating Profit (PBDIT)
555.17
533.53
355.40
266.90
332.95
271.08
308.83
Interest
5.93
4.73
13.09
11.81
19.23
32.88
35.22
Exceptional Items
-4.30
0.00
7.03
0.00
-23.50
-3.78
0.00
Gross Profit (PBDT)
544.94
528.80
349.34
255.09
290.22
234.42
273.61
Depreciation
56.13
49.96
50.12
58.17
55.59
52.92
30.57
Profit Before Tax
488.81
478.84
299.22
196.92
234.63
181.50
243.04
Tax
118.43
109.54
59.49
37.79
43.98
18.92
45.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
370.38
369.30
239.73
159.13
190.65
162.58
197.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
370.38
369.30
239.73
159.13
190.65
162.58
197.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.05
0.15
0.01
2.85
8.79
7.69
7.49
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
370.43
369.45
239.74
161.98
199.44
170.27
205.09
Equity Capital
36.72
36.72
36.72
36.72
36.72
36.72
36.72
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,012.79
1,771.59
1,512.27
1,406.84
1,391.83
1,191.92
1,289.81
Earnings per share (EPS)
10.09
10.06
6.53
4.41
5.43
4.64
5.59
Diluted Earnings per share
10.09
10.06
6.53
4.41
5.43
4.64
5.62
Operating Profit Margin (Excl OI)
17.55%
17.4%
12.71%
11.3%
16.47%
14.67%
15.5%
Gross Profit Margin
19.14%
19.18%
14.05%
11.61%
15.2%
13.7%
15.09%
PAT Margin
13.01%
13.4%
9.64%
7.24%
9.99%
9.5%
10.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.27% vs 10.90% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 0.27% vs 54.10% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 4.12% vs 51.90% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 25.37% vs -63.87% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Jyothy Labs With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,846.98
5,600.32
-2,753.34
-49.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,846.98
5,600.32
-2,753.34
-49.16%
Raw Material Cost
1,359.66
4,429.26
-3,069.60
-69.30%
Purchase of Finished goods
77.24
2.82
74.42
2,639.01%
(Increase) / Decrease In Stocks
-17.38
-168.10
150.72
89.66%
Employee Cost
325.81
250.79
75.02
29.91%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
239.72
0.00
239.72
Other Expenses
362.34
452.52
-90.18
-19.93%
Total Expenditure (Excl Depreciation)
2,347.39
4,967.29
-2,619.90
-52.74%
Operating Profit (PBDIT) excl Other Income
499.59
633.03
-133.44
-21.08%
Other Income
55.58
165.48
-109.90
-66.41%
Operating Profit (PBDIT)
555.17
798.51
-243.34
-30.47%
Interest
5.93
2.25
3.68
163.56%
Exceptional Items
-4.30
0.00
-4.30
Gross Profit (PBDT)
544.94
796.26
-251.32
-31.56%
Depreciation
56.13
59.02
-2.89
-4.90%
Profit Before Tax
488.81
737.24
-248.43
-33.70%
Tax
118.43
180.44
-62.01
-34.37%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
370.38
556.80
-186.42
-33.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
370.38
556.80
-186.42
-33.48%
Share in Profit of Associates
0.00
0.25
-0.25
-100.00%
Minority Interest
0.05
-28.23
28.28
100.18%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
370.43
528.82
-158.39
-29.95%
Equity Capital
36.72
13.62
23.10
169.60%
Face Value
1.00
1.00
0.00
Reserves
2,012.79
2,787.34
-774.55
-27.79%
Earnings per share (EPS)
10.09
38.83
-28.74
-74.01%
Diluted Earnings per share
10.09
38.81
-28.72
-74.00%
Operating Profit Margin (Excl OI)
17.55%
11.30%
0.00
6.25%
Gross Profit Margin
19.14%
14.22%
0.00
4.92%
PAT Margin
13.01%
9.95%
0.00
3.06%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,846.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.27% vs 10.90% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 370.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.27% vs 54.10% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 499.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.12% vs 51.90% in Mar 2024

Annual - Interest
Interest 5.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.37% vs -63.87% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.55%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024