Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
1,817.70
1,338.47
929.26
746.49
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
1,817.70
1,338.47
929.26
746.49
Raw Material Cost
752.85
583.46
679.53
418.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
115.97
90.24
-127.93
0.91
Employee Cost
258.22
204.51
166.24
141.84
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
199.80
159.32
134.58
112.29
Total Expenditure (Excl Depreciation)
1,326.84
1,037.53
852.42
673.82
Operating Profit (PBDIT) excl Other Income
490.86
300.94
76.84
72.67
Other Income
14.48
6.48
23.36
3.57
Operating Profit (PBDIT)
505.34
307.42
100.20
76.24
Interest
42.08
89.72
89.70
82.20
Exceptional Items
-9.07
0.00
30.45
0.00
Gross Profit (PBDT)
454.19
217.70
40.95
-5.96
Depreciation
36.45
32.75
33.62
35.79
Profit Before Tax
417.74
184.95
7.33
-41.75
Tax
101.73
34.09
12.79
6.55
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
316.01
150.86
-5.46
-48.30
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
316.01
150.86
-5.46
-48.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
316.01
150.86
-5.46
-48.30
Equity Capital
45.48
45.48
32.93
29.48
Face Value
2.0
2.0
10.0
10.0
Reserves
1,785.29
1,319.15
49.14
11.67
Earnings per share (EPS)
13.9
6.63
-1.66
-16.38
Diluted Earnings per share
13.9
7.89
4.57
-16.38
Operating Profit Margin (Excl OI)
27.0%
22.48%
8.27%
9.73%
Gross Profit Margin
24.99%
16.26%
4.41%
-0.8%
PAT Margin
17.39%
11.27%
-0.59%
-6.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 35.80% vs 44.04% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 109.47% vs 2,863.00% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 63.11% vs 291.64% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -53.10% vs 0.02% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Jyoti CNC Auto. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,817.70
0
1,817.70
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,817.70
0
1,817.70
Raw Material Cost
752.85
0
752.85
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
115.97
0
115.97
Employee Cost
258.22
0
258.22
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
199.80
0.00
199.80
Total Expenditure (Excl Depreciation)
1,326.84
0
1,326.84
Operating Profit (PBDIT) excl Other Income
490.86
0.00
490.86
Other Income
14.48
0
14.48
Operating Profit (PBDIT)
505.34
0
505.34
Interest
42.08
0
42.08
Exceptional Items
-9.07
0
-9.07
Gross Profit (PBDT)
454.19
0
454.19
Depreciation
36.45
0
36.45
Profit Before Tax
417.74
0
417.74
Tax
101.73
0
101.73
Provisions and contingencies
0.00
0
0.00
Profit After Tax
316.01
0
316.01
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
316.01
0
316.01
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
316.01
0
316.01
Equity Capital
45.48
0
45.48
Face Value
2.00
0
0.00
Reserves
1,785.29
0
1,785.29
Earnings per share (EPS)
13.90
0
13.90
Diluted Earnings per share
13.90
0
13.90
Operating Profit Margin (Excl OI)
27.00%
0%
0.00
27.00%
Gross Profit Margin
24.99%
0%
0.00
24.99%
PAT Margin
17.39%
0%
0.00
17.39%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,817.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 35.80% vs 44.04% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 316.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 109.47% vs 2,863.00% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 490.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 63.11% vs 291.64% in Mar 2024
Annual - Interest
Interest 42.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -53.10% vs 0.02% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.00%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






