Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
65.47
264.46
532.55
611.57
435.89
509.21
725.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
65.47
264.46
532.55
611.57
435.89
509.21
725.26
Raw Material Cost
11.14
127.88
272.86
369.35
221.31
258.16
393.23
Purchase of Finished goods
9.53
2.88
11.45
33.14
11.03
10.75
11.01
(Increase) / Decrease In Stocks
27.09
-5.03
50.92
-32.73
8.63
0.00
14.25
Employee Cost
23.33
47.21
56.47
59.34
46.76
55.37
59.79
Power Cost
13.43
52.18
79.86
81.32
55.84
-1.44
64.07
Manufacturing Expenses
5.54
16.41
31.11
35.99
37.47
134.56
81.95
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
11.35
24.26
32.72
38.14
30.64
37.18
47.56
Total Expenditure (Excl Depreciation)
101.41
265.79
535.39
584.55
411.68
494.58
671.86
Operating Profit (PBDIT) excl Other Income
-35.94
-1.33
-2.84
27.02
24.21
14.63
53.40
Other Income
7.85
3.29
4.58
6.27
2.29
3.07
3.50
Operating Profit (PBDIT)
-28.09
1.96
1.74
33.29
26.50
17.70
56.90
Interest
30.15
25.58
23.20
25.03
22.81
23.57
25.92
Exceptional Items
20.40
2.57
0.00
0.00
0.00
0.00
-1.63
Gross Profit (PBDT)
-37.84
-21.05
-21.46
8.26
3.69
-5.87
29.35
Depreciation
8.98
14.71
15.83
15.73
15.49
19.32
16.92
Profit Before Tax
-46.82
-35.76
-37.29
-7.47
-11.80
-25.19
12.43
Tax
-11.03
-10.03
-9.32
0.92
-5.21
-8.78
3.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-35.79
-25.73
-27.97
-8.39
-6.59
-16.41
8.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-35.79
-25.73
-27.97
-8.39
-6.59
-16.41
8.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.03
0.12
-0.01
0.35
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-35.82
-25.61
-27.98
-8.04
-6.59
-16.41
8.53
Equity Capital
25.65
25.65
25.65
25.65
25.65
25.65
25.65
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
-33.00
-6.76
16.88
43.77
50.74
55.94
73.38
Earnings per share (EPS)
-13.96
-9.98
-10.91
-3.13
-2.57
-6.4
3.33
Diluted Earnings per share
-13.97
-9.99
-10.91
-3.14
-2.57
-6.4
3.32
Operating Profit Margin (Excl OI)
-54.9%
-0.5%
-0.53%
4.42%
5.55%
2.87%
7.36%
Gross Profit Margin
-57.8%
-7.96%
-4.03%
1.35%
0.85%
-1.15%
4.05%
PAT Margin
-54.67%
-9.73%
-5.25%
-1.37%
-1.51%
-3.22%
1.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
41.37%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -75.24% vs -50.34% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -39.87% vs 8.47% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -2,602.26% vs 53.17% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 17.87% vs 10.26% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of K G Denim With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
65.47
0
65.47
Other Operating Income
0.00
0.00
0.00
Total Operating income
65.47
0
65.47
Raw Material Cost
11.14
0
11.14
Purchase of Finished goods
9.53
0
9.53
(Increase) / Decrease In Stocks
27.09
0
27.09
Employee Cost
23.33
0
23.33
Power Cost
13.43
0
13.43
Manufacturing Expenses
5.54
0
5.54
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
11.35
0.00
11.35
Total Expenditure (Excl Depreciation)
101.41
0
101.41
Operating Profit (PBDIT) excl Other Income
-35.94
0.00
-35.94
Other Income
7.85
0
7.85
Operating Profit (PBDIT)
-28.09
0
-28.09
Interest
30.15
0
30.15
Exceptional Items
20.40
0
20.40
Gross Profit (PBDT)
-37.84
0
-37.84
Depreciation
8.98
0
8.98
Profit Before Tax
-46.82
0
-46.82
Tax
-11.03
0
-11.03
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-35.79
0
-35.79
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-35.79
0
-35.79
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.03
0
-0.03
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-35.82
0
-35.82
Equity Capital
25.65
0
25.65
Face Value
10.00
0
0.00
Reserves
-33.00
0
-33.00
Earnings per share (EPS)
-13.96
0
-13.96
Diluted Earnings per share
-13.97
0
-13.97
Operating Profit Margin (Excl OI)
-54.90%
0%
0.00
-54.90%
Gross Profit Margin
-57.80%
0%
0.00
-57.80%
PAT Margin
-54.67%
0%
0.00
-54.67%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 65.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -75.24% vs -50.34% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -35.82 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -39.87% vs 8.47% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -35.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2,602.26% vs 53.17% in Mar 2024
Annual - Interest
Interest 30.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.87% vs 10.26% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -54.90%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






