K. Wah International Holdings Ltd.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: BMG5321P1169
HKD
2.20
0.07 (3.29%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
6,102.81
8,793.71
16,217.70
11,732.48
10,651.93
10,759.79
11,293.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,102.81
8,793.71
16,217.70
11,732.48
10,651.93
10,759.79
11,293.89
Raw Material Cost
4,084.64
6,125.64
10,656.60
5,739.27
4,995.03
5,873.55
5,633.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
423.68
484.07
380.47
340.18
315.06
342.12
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
349.47
61.03
36.12
31.58
10.96
12.46
20.35
Selling and Distribution Expenses
608.64
573.68
658.56
525.72
560.66
546.28
493.38
Other Expenses
-34.95
-48.47
-52.02
-41.21
-35.11
-32.75
-36.25
Total Expenditure (Excl Depreciation)
4,693.29
6,699.32
11,315.16
6,264.98
5,555.69
6,419.83
6,126.89
Operating Profit (PBDIT) excl Other Income
1409.5
2094.4
4902.5
5467.5
5096.2
4340
5167
Other Income
270.88
28.91
-581.39
-259.19
-119.31
-219.14
-158.19
Operating Profit (PBDIT)
1,710.78
2,156.53
4,353.62
5,238.55
5,006.77
4,149.50
5,040.11
Interest
349.47
61.03
36.12
31.58
10.96
12.46
20.35
Exceptional Items
34.31
64.68
795.06
-377.03
71.39
1,430.14
1,746.88
Gross Profit (PBDT)
2,018.17
2,668.08
5,561.10
5,993.22
5,656.90
4,886.24
5,660.38
Depreciation
30.38
33.23
32.47
30.24
29.84
28.67
31.31
Profit Before Tax
1,365.25
2,126.95
5,080.09
4,799.70
5,037.36
5,538.50
6,735.33
Tax
646.70
641.56
1,650.83
1,564.81
2,063.29
1,361.80
2,218.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
802.16
1,372.39
3,354.88
3,268.44
3,149.74
4,046.39
3,906.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
802.16
1,372.39
3,354.88
3,268.44
3,149.74
4,046.39
3,906.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
40.07
54.10
84.42
27.08
86.38
130.31
611.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
842.23
1,426.48
3,439.29
3,295.52
3,236.11
4,176.70
4,517.27
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
42,328.09
43,856.16
43,899.02
43,576.77
38,886.04
35,640.49
35,002.65
Earnings per share (EPS)
0.26
0.44
1.07
1.04
1.01
1.29
1.28
Diluted Earnings per share
0.26
0.44
1.07
1.04
1.01
1.29
1.28
Operating Profit Margin (Excl OI)
23.1%
23.82%
30.23%
46.6%
47.84%
40.34%
45.75%
Gross Profit Margin
22.87%
24.57%
31.52%
41.17%
47.57%
51.74%
59.91%
PAT Margin
13.14%
15.61%
20.69%
27.86%
29.57%
37.61%
34.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is -30.60% vs -45.78% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is -40.96% vs -58.52% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is -32.32% vs -56.89% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 472.95% vs 68.98% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has fallen from Dec 2022

Compare Annual Results Of K. Wah International Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
6,102.81
380.50
5,722.31
1,503.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,102.81
380.50
5,722.31
1,503.89%
Raw Material Cost
4,084.64
343.50
3,741.14
1,089.12%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
9.40
-9.40
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
349.47
80.70
268.77
333.05%
Selling and Distribution Expenses
608.64
58.20
550.44
945.77%
Other Expenses
-34.95
25.23
-60.18
-238.53%
Total Expenditure (Excl Depreciation)
4,693.29
744.10
3,949.19
530.73%
Operating Profit (PBDIT) excl Other Income
1,409.52
-363.60
1,773.12
487.66%
Other Income
270.88
0.00
270.88
Operating Profit (PBDIT)
1,710.78
-362.70
2,073.48
571.68%
Interest
349.47
80.70
268.77
333.05%
Exceptional Items
34.31
-3.60
37.91
1,053.06%
Gross Profit (PBDT)
2,018.17
36.10
1,982.07
5,490.50%
Depreciation
30.38
0.90
29.48
3,275.56%
Profit Before Tax
1,365.25
-447.90
1,813.15
404.81%
Tax
646.70
5.20
641.50
12,336.54%
Provisions and contingencies
0
0
0.00
Profit After Tax
802.16
-453.10
1,255.26
277.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
802.16
-453.10
1,255.26
277.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
40.07
0.00
40.07
Other related items
0.00
0.00
0.00
Consolidated Net Profit
842.23
-453.10
1,295.33
285.88%
Equity Capital
0
0
0.00
Face Value
0.00
0.02
0.00
Reserves
42,328.09
681.10
41,646.99
6,114.67%
Earnings per share (EPS)
0.26
-0.31
0.57
183.87%
Diluted Earnings per share
0.26
-0.31
0.57
183.87%
Operating Profit Margin (Excl OI)
23.10%
-95.56%
0.00
118.66%
Gross Profit Margin
22.87%
-117.48%
0.00
140.35%
PAT Margin
13.14%
-119.08%
0.00
132.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 610.28 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -30.60% vs -45.78% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 84.22 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -40.96% vs -58.52% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 143.99 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -32.32% vs -56.89% in Dec 2022

Annual - Interest
Interest 34.95 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 472.95% vs 68.98% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.10%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has fallen from Dec 2022