Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
426.90
443.60
374.70
272.70
202.20
147.50
112.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
426.90
443.60
374.70
272.70
202.20
147.50
112.60
Raw Material Cost
133.00
137.90
130.60
88.40
62.20
41.10
34.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
63.02
72.11
108.87
93.28
80.46
1.70
2.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
365.30
290.40
138.70
87.60
62.00
45.60
37.60
Selling and Distribution Expenses
60.90
51.70
51.50
52.10
41.10
44.90
27.50
Other Expenses
-40.61
-35.36
-23.90
-17.43
-13.30
0.72
0.13
Total Expenditure (Excl Depreciation)
216.10
198.50
190.70
147.10
112.80
140.50
104.10
Operating Profit (PBDIT) excl Other Income
210.79999999999998
245.10000000000002
184
125.60000000000001
89.39999999999999
7
8.5
Other Income
64.60
73.10
8.60
1.80
0.00
0.00
7.50
Operating Profit (PBDIT)
297.60
327.10
201.20
134.00
98.90
61.50
57.70
Interest
365.30
290.40
138.70
87.60
62.00
45.60
37.60
Exceptional Items
-121.90
-593.80
88.60
774.70
228.60
263.20
196.60
Gross Profit (PBDT)
271.70
296.80
235.50
177.70
130.50
97.50
73.60
Depreciation
22.20
8.90
8.60
6.60
9.50
8.90
4.10
Profit Before Tax
-211.80
-566.00
142.50
814.50
256.00
270.20
212.60
Tax
-149.50
-105.10
55.20
185.80
47.70
79.50
37.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-247.50
-579.50
129.30
730.10
219.10
203.20
157.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-247.50
-579.50
129.30
730.10
219.10
203.20
157.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-0.30
-0.40
1.00
0.50
-0.40
15.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-247.50
-579.80
128.90
731.10
219.60
202.80
173.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
6.25
6.25
6.25
6.25
6.25
6.25
6.25
Reserves
1,648.62
1,896.12
2,524.52
2,444.22
1,762.10
1,410.30
788.10
Earnings per share (EPS)
-2.99
-7.17
1.09
8.1
2.58
2.85
13.6
Diluted Earnings per share
-2.99
-7.17
1.09
8.1
2.58
2.85
13.6
Operating Profit Margin (Excl OI)
49.38%
55.25%
49.11%
46.06%
44.21%
4.75%
7.55%
Gross Profit Margin
-44.41%
-125.59%
40.33%
301.1%
131.31%
189.22%
192.45%
PAT Margin
-57.98%
-130.64%
34.51%
267.73%
108.36%
137.76%
140.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -3.76% vs 18.39% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 57.31% vs -549.81% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -8.27% vs 31.88% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 25.79% vs 109.37% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of K2A Knaust & Andersson Fastigheter AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
426.90
164.25
262.65
159.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
426.90
164.25
262.65
159.91%
Raw Material Cost
133.00
152.71
-19.71
-12.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
63.02
47.74
15.28
32.01%
Power Cost
0
0
0.00
Manufacturing Expenses
365.30
25.60
339.70
1,326.95%
Selling and Distribution Expenses
60.90
10.64
50.26
472.37%
Other Expenses
-40.61
-5.72
-34.89
-609.97%
Total Expenditure (Excl Depreciation)
216.10
179.47
36.63
20.41%
Operating Profit (PBDIT) excl Other Income
210.80
-15.22
226.02
1,485.02%
Other Income
64.60
1.55
63.05
4,067.74%
Operating Profit (PBDIT)
297.60
-4.28
301.88
7,053.27%
Interest
365.30
25.60
339.70
1,326.95%
Exceptional Items
-121.90
-7.98
-113.92
-1,427.57%
Gross Profit (PBDT)
271.70
2.15
269.55
12,537.21%
Depreciation
22.20
9.38
12.82
136.67%
Profit Before Tax
-211.80
-47.24
-164.56
-348.35%
Tax
-149.50
-2.72
-146.78
-5,396.32%
Provisions and contingencies
0
0
0.00
Profit After Tax
-247.50
-44.52
-202.98
-455.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-247.50
-44.52
-202.98
-455.93%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-247.50
-44.52
-202.98
-455.93%
Equity Capital
0
0
0.00
Face Value
6.25
0.03
0.00
Reserves
1,648.62
192.79
1,455.83
755.14%
Earnings per share (EPS)
-2.99
-0.88
-2.11
-239.77%
Diluted Earnings per share
-2.99
-0.88
-2.11
-239.77%
Operating Profit Margin (Excl OI)
49.38%
-9.27%
0.00
58.65%
Gross Profit Margin
-44.41%
-23.05%
0.00
-21.36%
PAT Margin
-57.98%
-27.11%
0.00
-30.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 42.69 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.76% vs 18.39% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -24.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 57.31% vs -549.81% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.27% vs 31.88% in Dec 2023
Annual - Interest
Interest 36.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 25.79% vs 109.37% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 49.38%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






