KABE Group AB

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: SE0000107724
SEK
203.50
-41 (-16.77%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,796.00
4,084.00
3,667.00
3,266.00
2,132.00
2,358.00
2,752.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,796.00
4,084.00
3,667.00
3,266.00
2,132.00
2,358.00
2,752.00
Raw Material Cost
3,295.00
3,501.00
3,151.00
2,807.00
1,905.00
2,052.00
2,357.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
636.00
655.00
567.00
450.00
311.00
339.00
366.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.00
4.00
2.00
3.00
4.00
3.00
4.00
Selling and Distribution Expenses
295.00
297.00
249.00
209.00
131.00
142.00
157.00
Other Expenses
-63.90
-65.90
-56.90
-45.30
-31.50
-32.60
-35.20
Total Expenditure (Excl Depreciation)
3,590.00
3,798.00
3,400.00
3,016.00
2,036.00
2,210.00
2,532.00
Operating Profit (PBDIT) excl Other Income
206
286
267
250
96
148
220
Other Income
43.00
24.00
18.00
11.00
-17.00
-9.00
-23.00
Operating Profit (PBDIT)
305.00
365.00
334.00
307.00
112.00
169.00
217.00
Interest
3.00
4.00
2.00
3.00
4.00
3.00
4.00
Exceptional Items
-1.00
-12.00
0.00
-2.00
0.00
0.00
0.00
Gross Profit (PBDT)
501.00
583.00
516.00
459.00
227.00
306.00
395.00
Depreciation
56.00
55.00
49.00
46.00
33.00
30.00
20.00
Profit Before Tax
245.00
294.00
283.00
256.00
75.00
136.00
193.00
Tax
56.00
74.00
59.00
53.00
17.00
30.00
43.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
195.00
228.00
226.00
212.00
67.00
118.00
158.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
195.00
228.00
226.00
212.00
67.00
118.00
158.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.00
2.00
1.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
194.00
230.00
227.00
212.00
67.00
118.00
158.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
1,760.00
1,623.00
1,465.00
1,299.00
1,152.00
1,090.00
1,019.00
Earnings per share (EPS)
21.67
25.33
25.11
23.56
7.44
13.11
17.56
Diluted Earnings per share
21.67
25.33
25.11
23.56
7.44
13.11
17.56
Operating Profit Margin (Excl OI)
5.43%
7.0%
7.28%
7.65%
4.5%
6.28%
7.99%
Gross Profit Margin
7.93%
8.55%
9.05%
9.25%
5.07%
7.04%
7.74%
PAT Margin
5.14%
5.58%
6.16%
6.49%
3.14%
5.0%
5.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -7.05% vs 11.37% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -15.65% vs 1.32% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -23.17% vs 7.91% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -25.00% vs 100.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of KABE Group AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
3,796.00
7,840.61
-4,044.61
-51.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,796.00
7,840.61
-4,044.61
-51.59%
Raw Material Cost
3,295.00
7,586.97
-4,291.97
-56.57%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
636.00
1,751.80
-1,115.80
-63.69%
Power Cost
0
0
0.00
Manufacturing Expenses
3.00
74.36
-71.36
-95.97%
Selling and Distribution Expenses
295.00
0.00
295.00
Other Expenses
-63.90
-182.62
118.72
65.01%
Total Expenditure (Excl Depreciation)
3,590.00
7,586.97
-3,996.97
-52.68%
Operating Profit (PBDIT) excl Other Income
206.00
253.64
-47.64
-18.78%
Other Income
43.00
201.12
-158.12
-78.62%
Operating Profit (PBDIT)
305.00
1,116.63
-811.63
-72.69%
Interest
3.00
74.36
-71.36
-95.97%
Exceptional Items
-1.00
0.00
-1.00
Gross Profit (PBDT)
501.00
253.64
247.36
97.52%
Depreciation
56.00
661.87
-605.87
-91.54%
Profit Before Tax
245.00
380.40
-135.40
-35.59%
Tax
56.00
236.24
-180.24
-76.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
195.00
165.31
29.69
17.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
195.00
165.31
29.69
17.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.00
1.83
-2.83
-154.64%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
194.00
167.14
26.86
16.07%
Equity Capital
0
0
0.00
Face Value
5.00
0.00
0.00
Reserves
1,760.00
4,727.49
-2,967.49
-62.77%
Earnings per share (EPS)
21.67
12.34
9.33
75.61%
Diluted Earnings per share
21.67
12.34
9.33
75.61%
Operating Profit Margin (Excl OI)
5.43%
3.23%
0.00
2.20%
Gross Profit Margin
7.93%
13.29%
0.00
-5.36%
PAT Margin
5.14%
2.11%
0.00
3.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 379.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -7.05% vs 11.37% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 19.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -15.65% vs 1.32% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -23.17% vs 7.91% in Dec 2023

Annual - Interest
Interest 0.30 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -25.00% vs 100.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.43%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023