Kainos Laboratories, Inc.

  • Market Cap: Micro Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: JP3205650009
JPY
1,261.00
1 (0.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
5,305.57
5,056.46
4,923.25
4,614.73
4,257.86
4,609.42
4,670.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,305.57
5,056.46
4,923.25
4,614.73
4,257.86
4,609.42
4,670.78
Raw Material Cost
2,690.80
2,575.97
2,472.07
2,263.37
2,009.47
2,286.44
2,436.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,132.39
1,072.73
1,067.72
1,098.46
1,073.14
1,066.87
1,009.77
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.57
6.99
7.57
7.59
7.84
8.24
8.83
Selling and Distribution Expenses
1,571.62
1,456.88
1,455.01
1,449.52
1,435.61
1,516.52
1,439.63
Other Expenses
-92.97
-93.09
-90.95
-96.12
-90.97
-88.66
-81.48
Total Expenditure (Excl Depreciation)
4,471.69
4,181.65
4,092.87
3,857.77
3,616.31
3,991.43
4,080.21
Operating Profit (PBDIT) excl Other Income
833.9
874.8000000000001
830.4000000000001
757
641.5999999999999
618
590.6
Other Income
10.13
60.63
31.64
31.71
28.64
9.54
17.65
Operating Profit (PBDIT)
929.61
1,037.63
988.09
929.57
803.71
753.98
732.89
Interest
6.57
6.99
7.57
7.59
7.84
8.24
8.83
Exceptional Items
0.00
11.21
0.00
-4.71
-40.29
-10.90
0.00
Gross Profit (PBDT)
2,614.77
2,480.49
2,451.18
2,351.36
2,248.39
2,322.98
2,234.04
Depreciation
95.88
111.79
135.36
150.15
142.77
135.63
134.01
Profit Before Tax
827.15
930.07
845.17
767.12
612.81
599.21
590.05
Tax
186.13
292.10
276.99
254.79
195.40
200.64
204.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
641.02
637.97
568.17
512.33
417.40
398.57
385.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
641.02
637.97
568.17
512.33
417.40
398.57
385.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
641.02
637.97
568.17
512.33
417.40
398.57
385.96
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,775.18
6,266.29
5,669.84
5,200.13
4,659.51
4,381.47
3,635.40
Earnings per share (EPS)
152.06
152.26
136.12
126.39
100.63
97.09
98.57
Diluted Earnings per share
152.06
152.26
136.12
126.39
100.63
97.09
98.57
Operating Profit Margin (Excl OI)
15.52%
17.11%
16.68%
16.2%
14.85%
13.21%
12.44%
Gross Profit Margin
17.4%
20.6%
19.92%
19.88%
17.75%
15.94%
15.5%
PAT Margin
12.08%
12.62%
11.54%
11.1%
9.8%
8.65%
8.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.93% vs 2.71% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 0.47% vs 12.28% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -5.89% vs 2.14% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -5.71% vs -7.89% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Kainos Laboratories, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
5,305.57
120.38
5,185.19
4,307.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,305.57
120.38
5,185.19
4,307.35%
Raw Material Cost
2,690.80
16.32
2,674.48
16,387.75%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,132.39
43.66
1,088.73
2,493.66%
Power Cost
0
0
0.00
Manufacturing Expenses
6.57
0.00
6.57
Selling and Distribution Expenses
1,571.62
335.93
1,235.69
367.84%
Other Expenses
-92.97
55.09
-148.06
-268.76%
Total Expenditure (Excl Depreciation)
4,471.69
946.80
3,524.89
372.30%
Operating Profit (PBDIT) excl Other Income
833.88
-826.43
1,660.31
200.90%
Other Income
10.13
-0.13
10.26
7,892.31%
Operating Profit (PBDIT)
929.61
-826.98
1,756.59
212.41%
Interest
6.57
0.00
6.57
Exceptional Items
0.00
-72.51
72.51
100.00%
Gross Profit (PBDT)
2,614.77
104.05
2,510.72
2,412.99%
Depreciation
95.88
2.85
93.03
3,264.21%
Profit Before Tax
827.15
-902.34
1,729.49
191.67%
Tax
186.13
2.46
183.67
7,466.26%
Provisions and contingencies
0
0
0.00
Profit After Tax
641.02
-904.80
1,545.82
170.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
641.02
-904.80
1,545.82
170.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
641.02
-904.80
1,545.82
170.85%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,775.18
1,432.41
5,342.77
372.99%
Earnings per share (EPS)
152.06
-63.41
215.47
339.80%
Diluted Earnings per share
152.06
-63.41
215.47
339.80%
Operating Profit Margin (Excl OI)
15.52%
-689.26%
0.00
704.78%
Gross Profit Margin
17.40%
-747.24%
0.00
764.64%
PAT Margin
12.08%
-751.65%
0.00
763.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 530.56 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.93% vs 2.71% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 64.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 0.47% vs 12.28% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 91.95 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -5.89% vs 2.14% in Mar 2024

Annual - Interest
Interest 0.66 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -5.71% vs -7.89% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.52%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024