Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
5,305.57
5,056.46
4,923.25
4,614.73
4,257.86
4,609.42
4,670.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,305.57
5,056.46
4,923.25
4,614.73
4,257.86
4,609.42
4,670.78
Raw Material Cost
2,690.80
2,575.97
2,472.07
2,263.37
2,009.47
2,286.44
2,436.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,132.39
1,072.73
1,067.72
1,098.46
1,073.14
1,066.87
1,009.77
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.57
6.99
7.57
7.59
7.84
8.24
8.83
Selling and Distribution Expenses
1,571.62
1,456.88
1,455.01
1,449.52
1,435.61
1,516.52
1,439.63
Other Expenses
-92.97
-93.09
-90.95
-96.12
-90.97
-88.66
-81.48
Total Expenditure (Excl Depreciation)
4,471.69
4,181.65
4,092.87
3,857.77
3,616.31
3,991.43
4,080.21
Operating Profit (PBDIT) excl Other Income
833.9
874.8000000000001
830.4000000000001
757
641.5999999999999
618
590.6
Other Income
10.13
60.63
31.64
31.71
28.64
9.54
17.65
Operating Profit (PBDIT)
929.61
1,037.63
988.09
929.57
803.71
753.98
732.89
Interest
6.57
6.99
7.57
7.59
7.84
8.24
8.83
Exceptional Items
0.00
11.21
0.00
-4.71
-40.29
-10.90
0.00
Gross Profit (PBDT)
2,614.77
2,480.49
2,451.18
2,351.36
2,248.39
2,322.98
2,234.04
Depreciation
95.88
111.79
135.36
150.15
142.77
135.63
134.01
Profit Before Tax
827.15
930.07
845.17
767.12
612.81
599.21
590.05
Tax
186.13
292.10
276.99
254.79
195.40
200.64
204.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
641.02
637.97
568.17
512.33
417.40
398.57
385.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
641.02
637.97
568.17
512.33
417.40
398.57
385.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
641.02
637.97
568.17
512.33
417.40
398.57
385.96
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,775.18
6,266.29
5,669.84
5,200.13
4,659.51
4,381.47
3,635.40
Earnings per share (EPS)
152.06
152.26
136.12
126.39
100.63
97.09
98.57
Diluted Earnings per share
152.06
152.26
136.12
126.39
100.63
97.09
98.57
Operating Profit Margin (Excl OI)
15.52%
17.11%
16.68%
16.2%
14.85%
13.21%
12.44%
Gross Profit Margin
17.4%
20.6%
19.92%
19.88%
17.75%
15.94%
15.5%
PAT Margin
12.08%
12.62%
11.54%
11.1%
9.8%
8.65%
8.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.93% vs 2.71% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 0.47% vs 12.28% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -5.89% vs 2.14% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -5.71% vs -7.89% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Kainos Laboratories, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
5,305.57
120.38
5,185.19
4,307.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,305.57
120.38
5,185.19
4,307.35%
Raw Material Cost
2,690.80
16.32
2,674.48
16,387.75%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,132.39
43.66
1,088.73
2,493.66%
Power Cost
0
0
0.00
Manufacturing Expenses
6.57
0.00
6.57
Selling and Distribution Expenses
1,571.62
335.93
1,235.69
367.84%
Other Expenses
-92.97
55.09
-148.06
-268.76%
Total Expenditure (Excl Depreciation)
4,471.69
946.80
3,524.89
372.30%
Operating Profit (PBDIT) excl Other Income
833.88
-826.43
1,660.31
200.90%
Other Income
10.13
-0.13
10.26
7,892.31%
Operating Profit (PBDIT)
929.61
-826.98
1,756.59
212.41%
Interest
6.57
0.00
6.57
Exceptional Items
0.00
-72.51
72.51
100.00%
Gross Profit (PBDT)
2,614.77
104.05
2,510.72
2,412.99%
Depreciation
95.88
2.85
93.03
3,264.21%
Profit Before Tax
827.15
-902.34
1,729.49
191.67%
Tax
186.13
2.46
183.67
7,466.26%
Provisions and contingencies
0
0
0.00
Profit After Tax
641.02
-904.80
1,545.82
170.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
641.02
-904.80
1,545.82
170.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
641.02
-904.80
1,545.82
170.85%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,775.18
1,432.41
5,342.77
372.99%
Earnings per share (EPS)
152.06
-63.41
215.47
339.80%
Diluted Earnings per share
152.06
-63.41
215.47
339.80%
Operating Profit Margin (Excl OI)
15.52%
-689.26%
0.00
704.78%
Gross Profit Margin
17.40%
-747.24%
0.00
764.64%
PAT Margin
12.08%
-751.65%
0.00
763.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 530.56 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.93% vs 2.71% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 64.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.47% vs 12.28% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 91.95 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -5.89% vs 2.14% in Mar 2024
Annual - Interest
Interest 0.66 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -5.71% vs -7.89% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.52%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






