Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,03,262.00
95,534.00
94,992.00
85,163.00
1,03,305.00
1,03,808.00
1,00,041.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,03,262.00
95,534.00
94,992.00
85,163.00
1,03,305.00
1,03,808.00
1,00,041.00
Raw Material Cost
75,197.00
69,781.00
70,458.00
61,286.00
58,670.00
58,764.00
57,251.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
136.00
89.00
95.00
52.00
86.00
137.00
131.00
Selling and Distribution Expenses
21,560.00
20,183.00
19,877.00
17,988.00
37,036.00
37,249.00
35,767.00
Other Expenses
86.80
103.50
99.60
100.40
105.30
98.00
87.20
Total Expenditure (Excl Depreciation)
97,761.00
91,088.00
91,426.00
80,330.00
96,845.00
97,130.00
94,021.00
Operating Profit (PBDIT) excl Other Income
5501
4446
3566
4833
6460
6678
6020
Other Income
1,360.00
2,203.00
1,350.00
1,085.00
1,019.00
1,084.00
1,420.00
Operating Profit (PBDIT)
13,210.00
12,830.00
11,006.00
11,102.00
11,326.00
11,651.00
10,823.00
Interest
136.00
89.00
95.00
52.00
86.00
137.00
131.00
Exceptional Items
-643.00
-1,454.00
-1,920.00
284.00
-223.00
-1,090.00
-236.00
Gross Profit (PBDT)
28,065.00
25,753.00
24,534.00
23,877.00
44,635.00
45,044.00
42,790.00
Depreciation
6,349.00
6,181.00
6,090.00
5,184.00
4,686.00
4,752.00
4,064.00
Profit Before Tax
6,079.00
5,106.00
2,901.00
6,149.00
6,330.00
5,669.00
6,391.00
Tax
197.00
2,332.00
741.00
1,652.00
1,635.00
1,236.00
2,007.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,418.00
2,257.00
1,893.00
4,419.00
4,756.00
4,463.00
4,401.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,418.00
2,257.00
1,893.00
4,419.00
4,756.00
4,463.00
4,401.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
464.00
517.00
266.00
77.00
-62.00
-30.00
-18.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,882.00
2,774.00
2,159.00
4,496.00
4,694.00
4,433.00
4,383.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
75,594.00
69,938.00
64,855.00
63,415.00
58,217.00
52,890.00
51,002.00
Earnings per share (EPS)
256.94
107.05
89.74
209.6
225.62
211.68
208.78
Diluted Earnings per share
256.94
107.05
89.74
209.6
225.62
211.68
208.78
Operating Profit Margin (Excl OI)
5.33%
4.65%
3.75%
5.67%
5.44%
5.6%
5.34%
Gross Profit Margin
12.04%
11.81%
9.47%
13.31%
10.66%
10.04%
10.45%
PAT Margin
5.25%
2.36%
1.99%
5.19%
4.6%
4.3%
4.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 8.09% vs 0.57% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 112.04% vs 28.49% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 11.51% vs 10.06% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 52.81% vs -6.32% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Kameda Seika Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,03,262.00
71,645.00
31,617.00
44.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,03,262.00
71,645.00
31,617.00
44.13%
Raw Material Cost
75,197.00
44,694.00
30,503.00
68.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
136.00
24.00
112.00
466.67%
Selling and Distribution Expenses
21,560.00
12,030.00
9,530.00
79.22%
Other Expenses
86.80
552.50
-465.70
-84.29%
Total Expenditure (Excl Depreciation)
97,761.00
62,273.00
35,488.00
56.99%
Operating Profit (PBDIT) excl Other Income
5,501.00
9,372.00
-3,871.00
-41.30%
Other Income
1,360.00
1,160.00
200.00
17.24%
Operating Profit (PBDIT)
13,210.00
15,552.00
-2,342.00
-15.06%
Interest
136.00
24.00
112.00
466.67%
Exceptional Items
-643.00
-335.00
-308.00
-91.94%
Gross Profit (PBDT)
28,065.00
26,951.00
1,114.00
4.13%
Depreciation
6,349.00
5,020.00
1,329.00
26.47%
Profit Before Tax
6,079.00
10,170.00
-4,091.00
-40.23%
Tax
197.00
2,968.00
-2,771.00
-93.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,418.00
7,201.00
-1,783.00
-24.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,418.00
7,201.00
-1,783.00
-24.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
464.00
0.00
464.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,882.00
7,201.00
-1,319.00
-18.32%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
75,594.00
1,19,681.00
-44,087.00
-36.84%
Earnings per share (EPS)
256.94
174.25
82.69
47.45%
Diluted Earnings per share
256.94
174.25
82.69
47.45%
Operating Profit Margin (Excl OI)
5.33%
13.08%
0.00
-7.75%
Gross Profit Margin
12.04%
21.20%
0.00
-9.16%
PAT Margin
5.25%
10.05%
0.00
-4.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10,326.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 8.09% vs 0.57% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 588.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 112.04% vs 28.49% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,185.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 11.51% vs 10.06% in Mar 2024
Annual - Interest
Interest 13.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 52.81% vs -6.32% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.33%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






