Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
20,231.59
20,080.97
21,119.34
19,668.56
16,032.01
18,984.15
20,207.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,231.59
20,080.97
21,119.34
19,668.56
16,032.01
18,984.15
20,207.42
Raw Material Cost
14,539.09
14,313.78
14,946.24
13,568.16
11,682.84
12,949.76
13,570.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
83.58
88.28
39.86
8.57
5.19
0.78
0.00
Selling and Distribution Expenses
4,673.74
4,450.65
4,472.78
4,052.19
3,599.71
4,347.10
4,428.29
Other Expenses
18.75
17.40
21.97
26.39
27.87
29.54
27.79
Total Expenditure (Excl Depreciation)
19,483.92
19,026.70
19,678.57
17,892.84
15,566.40
17,593.02
18,276.61
Operating Profit (PBDIT) excl Other Income
747.6999999999999
1054.3000000000002
1440.8000000000002
1775.6999999999998
465.6
1391.1000000000001
1930.8000000000002
Other Income
987.36
498.66
538.74
150.56
307.84
-177.53
77.73
Operating Profit (PBDIT)
3,547.81
3,264.70
3,623.84
3,555.72
2,480.70
2,891.91
3,543.87
Interest
83.58
88.28
39.86
8.57
5.19
0.78
0.00
Exceptional Items
0.87
-0.72
0.99
-15.66
-4.14
-11.10
-0.41
Gross Profit (PBDT)
5,692.50
5,767.19
6,173.10
6,100.40
4,349.17
6,034.39
6,637.00
Depreciation
1,812.77
1,711.75
1,644.33
1,629.45
1,707.25
1,678.32
1,535.34
Profit Before Tax
1,652.33
1,463.95
1,940.64
1,902.05
764.12
1,201.71
2,008.12
Tax
667.88
577.51
664.00
555.55
315.60
421.38
627.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
984.45
886.44
1,276.64
1,346.49
448.52
780.33
1,381.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
984.45
886.44
1,276.64
1,346.49
448.52
780.33
1,381.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
984.45
886.44
1,276.64
1,346.49
448.52
780.33
1,381.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
30,556.14
28,431.93
27,399.12
25,542.34
23,667.75
23,747.49
23,542.88
Earnings per share (EPS)
70.82
63.77
91.84
96.87
32.27
56.14
99.36
Diluted Earnings per share
70.82
63.77
91.84
96.87
32.27
56.14
99.36
Operating Profit Margin (Excl OI)
3.7%
5.25%
6.82%
9.03%
2.9%
7.33%
9.55%
Gross Profit Margin
17.13%
15.81%
16.97%
17.96%
15.42%
15.17%
17.54%
PAT Margin
4.87%
4.41%
6.04%
6.85%
2.8%
4.11%
6.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 0.75% vs -4.92% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 11.06% vs -30.57% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -7.43% vs -10.34% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -5.32% vs 121.30% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Kanefusa Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
20,231.59
14,628.74
5,602.85
38.30%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,231.59
14,628.74
5,602.85
38.30%
Raw Material Cost
14,539.09
8,513.20
6,025.89
70.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
83.58
2.19
81.39
3,716.44%
Selling and Distribution Expenses
4,673.74
4,115.59
558.15
13.56%
Other Expenses
18.75
3.98
14.77
371.11%
Total Expenditure (Excl Depreciation)
19,483.92
12,670.73
6,813.19
53.77%
Operating Profit (PBDIT) excl Other Income
747.67
1,958.00
-1,210.33
-61.81%
Other Income
987.36
231.58
755.78
326.36%
Operating Profit (PBDIT)
3,547.81
2,835.54
712.27
25.12%
Interest
83.58
2.19
81.39
3,716.44%
Exceptional Items
0.87
0.00
0.87
Gross Profit (PBDT)
5,692.50
6,115.54
-423.04
-6.92%
Depreciation
1,812.77
644.62
1,168.15
181.22%
Profit Before Tax
1,652.33
2,188.73
-536.40
-24.51%
Tax
667.88
574.01
93.87
16.35%
Provisions and contingencies
0
0
0.00
Profit After Tax
984.45
1,607.42
-622.97
-38.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
984.45
1,607.42
-622.97
-38.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
7.30
-7.30
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
984.45
1,614.72
-630.27
-39.03%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
30,556.14
16,409.42
14,146.72
86.21%
Earnings per share (EPS)
70.82
671.72
-600.90
-89.46%
Diluted Earnings per share
70.82
671.72
-600.90
-89.46%
Operating Profit Margin (Excl OI)
3.70%
13.39%
0.00
-9.69%
Gross Profit Margin
17.13%
19.37%
0.00
-2.24%
PAT Margin
4.87%
10.99%
0.00
-6.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,023.16 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.75% vs -4.92% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 98.44 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 11.06% vs -30.57% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 256.04 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -7.43% vs -10.34% in Mar 2024
Annual - Interest
Interest 8.36 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -5.32% vs 121.30% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.70%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






