Kaneko Seeds Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: JP3216200000
JPY
1,549.00
-2 (-0.13%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
64,508.67
61,598.85
62,179.18
60,691.77
60,779.09
58,179.89
58,592.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
64,508.67
61,598.85
62,179.18
60,691.77
60,779.09
58,179.89
58,592.67
Raw Material Cost
54,972.12
52,550.97
53,035.22
51,503.21
51,583.47
49,272.49
49,483.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.12
14.48
12.62
11.95
12.18
12.78
12.63
Selling and Distribution Expenses
8,024.89
6,462.86
6,329.10
6,429.51
6,607.93
6,540.20
6,464.49
Other Expenses
-1.81
90.34
82.84
74.08
73.42
68.56
65.33
Total Expenditure (Excl Depreciation)
62,997.01
59,931.74
60,205.30
58,685.42
58,937.74
56,511.04
56,613.89
Operating Profit (PBDIT) excl Other Income
1511.6999999999998
1667.1000000000001
1973.8999999999999
2006.3
1841.3999999999999
1668.8
1978.8
Other Income
121.36
104.45
127.19
29.32
114.26
150.03
78.08
Operating Profit (PBDIT)
2,181.85
2,095.48
2,367.18
2,221.83
2,020.56
1,876.66
2,151.70
Interest
18.12
14.48
12.62
11.95
12.18
12.78
12.63
Exceptional Items
-36.46
-61.79
-4.13
-5.25
109.23
0.00
-5.43
Gross Profit (PBDT)
9,536.55
9,047.88
9,143.95
9,188.56
9,195.62
8,907.40
9,109.15
Depreciation
548.84
512.12
454.60
356.88
244.90
239.16
287.91
Profit Before Tax
1,578.43
1,507.09
1,895.84
1,847.74
1,872.72
1,624.72
1,845.73
Tax
378.12
329.35
469.46
545.12
436.61
502.22
561.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,200.26
1,177.70
1,426.34
1,302.57
1,436.07
1,122.49
1,284.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,200.26
1,177.70
1,426.34
1,302.57
1,436.07
1,122.49
1,284.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.05
0.03
0.04
0.05
0.04
0.01
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,200.31
1,177.73
1,426.38
1,302.62
1,436.11
1,122.50
1,284.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
25,013.62
24,441.60
23,513.57
22,645.54
21,696.75
20,401.35
19,618.91
Earnings per share (EPS)
107.01
103.29
123.64
111.84
123.1
95.96
109.4
Diluted Earnings per share
107.01
103.29
123.64
111.84
123.1
95.96
109.4
Operating Profit Margin (Excl OI)
2.34%
2.4%
2.87%
3.02%
2.73%
2.56%
3.05%
Gross Profit Margin
3.3%
3.28%
3.78%
3.63%
3.48%
3.2%
3.64%
PAT Margin
1.86%
1.91%
2.29%
2.15%
2.36%
1.93%
2.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2025 is 4.72% vs -0.93% in May 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended May 2025 is 1.92% vs -17.44% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2025 is 3.49% vs -11.12% in May 2024

stock-summary

Interest

YoY Growth in year ended May 2025 is 24.83% vs 15.08% in May 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended May 2025 has fallen from May 2024

Compare Annual Results Of Kaneko Seeds Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
64,508.67
15,463.11
49,045.56
317.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
64,508.67
15,463.11
49,045.56
317.18%
Raw Material Cost
54,972.12
10,635.22
44,336.90
416.89%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18.12
50.03
-31.91
-63.78%
Selling and Distribution Expenses
8,024.89
4,139.10
3,885.79
93.88%
Other Expenses
-1.81
6.05
-7.86
-129.92%
Total Expenditure (Excl Depreciation)
62,997.01
14,884.85
48,112.16
323.23%
Operating Profit (PBDIT) excl Other Income
1,511.65
578.25
933.40
161.42%
Other Income
121.36
361.37
-240.01
-66.42%
Operating Profit (PBDIT)
2,181.85
3,778.28
-1,596.43
-42.25%
Interest
18.12
50.03
-31.91
-63.78%
Exceptional Items
-36.46
-103.35
66.89
64.72%
Gross Profit (PBDT)
9,536.55
4,827.88
4,708.67
97.53%
Depreciation
548.84
2,838.65
-2,289.81
-80.67%
Profit Before Tax
1,578.43
786.25
792.18
100.75%
Tax
378.12
157.21
220.91
140.52%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,200.26
597.35
602.91
100.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,200.26
597.35
602.91
100.93%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.05
31.69
-31.64
-99.84%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,200.31
629.04
571.27
90.82%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
25,013.62
8,922.38
16,091.24
180.35%
Earnings per share (EPS)
107.01
77.99
29.02
37.21%
Diluted Earnings per share
107.01
77.99
29.02
37.21%
Operating Profit Margin (Excl OI)
2.34%
3.74%
0.00
-1.40%
Gross Profit Margin
3.30%
23.44%
0.00
-20.14%
PAT Margin
1.86%
3.86%
0.00
-2.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,450.87 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 4.72% vs -0.93% in May 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 120.03 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 1.92% vs -17.44% in May 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 206.05 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 3.49% vs -11.12% in May 2024

Annual - Interest
Interest 1.81 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 24.83% vs 15.08% in May 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.34%
in May 2025

Figures in %
stock-summary

YoY Growth in year ended May 2025 has fallen from May 2024