Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
1,023.25
914.45
831.91
574.76
570.89
418.91
285.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,023.25
914.45
831.91
574.76
570.89
418.91
285.40
Raw Material Cost
204.23
175.99
153.56
89.96
94.03
79.62
58.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
169.90
139.63
103.11
69.02
53.18
50.60
39.35
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.49
2.18
0.24
0.05
0.00
0.00
0.00
Selling and Distribution Expenses
189.15
144.69
131.50
106.24
65.14
47.96
29.89
Other Expenses
-3.14
-6.50
-6.00
-4.07
-3.35
-3.30
-2.73
Total Expenditure (Excl Depreciation)
534.33
397.45
328.45
224.54
178.88
145.17
100.50
Operating Profit (PBDIT) excl Other Income
488.9
517
503.5
350.20000000000005
392
273.7
184.89999999999998
Other Income
158.01
112.42
102.87
31.26
59.41
42.31
7.17
Operating Profit (PBDIT)
683.36
654.57
620.62
390.70
451.34
316.75
194.46
Interest
2.49
2.18
0.24
0.05
0.00
0.00
0.00
Exceptional Items
6.14
27.63
38.09
-33.00
0.00
0.00
0.00
Gross Profit (PBDT)
819.02
738.46
678.35
484.80
476.86
339.29
226.86
Depreciation
36.41
25.15
14.29
9.22
7.76
7.42
7.46
Profit Before Tax
650.59
654.87
644.18
348.43
443.58
309.33
187.00
Tax
150.81
118.58
93.65
57.22
73.09
44.26
27.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
556.94
556.71
550.53
281.26
234.09
173.76
135.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
556.94
556.71
550.53
281.26
234.09
173.76
135.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-57.16
-20.42
0.00
9.95
136.40
91.31
23.95
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
499.79
536.29
550.53
291.21
370.49
265.07
159.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,018.41
3,787.00
3,988.34
3,481.76
366.04
353.18
265.43
Earnings per share (EPS)
0.47
0.46
0.45
0.29
0.19
0.14
0.11
Diluted Earnings per share
0.47
0.46
0.45
0.29
0.19
0.14
0.11
Operating Profit Margin (Excl OI)
47.78%
56.54%
60.52%
60.93%
67.29%
63.74%
63.01%
Gross Profit Margin
67.14%
74.36%
79.15%
62.23%
79.06%
75.61%
68.14%
PAT Margin
54.43%
60.88%
66.18%
48.93%
41.0%
41.48%
47.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 11.91% vs 9.92% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -6.81% vs -2.58% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -3.12% vs 4.71% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 13.64% vs 1,000.00% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of Kangji Medical Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,023.25
2,097.33
-1,074.08
-51.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,023.25
2,097.33
-1,074.08
-51.21%
Raw Material Cost
204.23
850.76
-646.53
-75.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
169.90
1,104.41
-934.51
-84.62%
Power Cost
0
0
0.00
Manufacturing Expenses
2.49
12.03
-9.54
-79.30%
Selling and Distribution Expenses
189.15
1,122.14
-932.99
-83.14%
Other Expenses
-3.14
-95.72
92.58
96.72%
Total Expenditure (Excl Depreciation)
534.33
2,132.13
-1,597.80
-74.94%
Operating Profit (PBDIT) excl Other Income
488.93
-34.79
523.72
1,505.38%
Other Income
158.01
138.42
19.59
14.15%
Operating Profit (PBDIT)
683.36
225.82
457.54
202.61%
Interest
2.49
12.03
-9.54
-79.30%
Exceptional Items
6.14
0.00
6.14
Gross Profit (PBDT)
819.02
1,246.58
-427.56
-34.30%
Depreciation
36.41
122.19
-85.78
-70.20%
Profit Before Tax
650.59
91.60
558.99
610.25%
Tax
150.81
12.88
137.93
1,070.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
556.94
94.53
462.41
489.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
556.94
94.53
462.41
489.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
-57.16
-16.37
-40.79
-249.18%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
499.79
78.15
421.64
539.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,018.41
3,682.81
335.60
9.11%
Earnings per share (EPS)
0.47
0.56
-0.09
-16.07%
Diluted Earnings per share
0.47
0.56
-0.09
-16.07%
Operating Profit Margin (Excl OI)
47.78%
-1.66%
0.00
49.44%
Gross Profit Margin
67.14%
10.19%
0.00
56.95%
PAT Margin
54.43%
4.51%
0.00
49.92%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 102.33 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 11.91% vs 9.92% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 49.98 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -6.81% vs -2.58% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 52.53 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -3.12% vs 4.71% in Dec 2022
Annual - Interest
Interest 0.25 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 13.64% vs 1,000.00% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 47.78%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






