Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Jul'18
Net Sales
2,193.97
2,056.45
1,306.13
1,002.04
732.88
637.64
479.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,193.97
2,056.45
1,306.13
1,002.04
732.88
637.64
479.18
Raw Material Cost
711.62
540.55
391.74
244.31
199.33
175.26
152.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
252.27
232.83
232.53
170.47
137.29
118.84
102.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.95
2.52
0.37
0.00
0.00
0.02
0.26
Selling and Distribution Expenses
1,381.67
1,754.11
1,174.37
534.52
410.35
372.87
239.04
Other Expenses
-25.42
-23.54
-23.29
-17.05
-13.73
-11.89
-10.28
Total Expenditure (Excl Depreciation)
2,093.29
2,294.66
1,566.11
778.83
609.68
548.13
391.73
Operating Profit (PBDIT) excl Other Income
100.7
-238.2
-260
223.2
123.2
89.5
87.5
Other Income
7.97
8.30
2.25
0.03
0.93
1.41
2.74
Operating Profit (PBDIT)
108.95
-229.26
-250.30
229.27
128.00
92.73
91.40
Interest
1.95
2.52
0.37
0.00
0.00
0.02
0.26
Exceptional Items
-6.84
-141.54
-62.26
-14.98
-8.03
-1.59
0.00
Gross Profit (PBDT)
1,482.35
1,515.89
914.39
757.73
533.56
462.37
326.50
Depreciation
0.30
0.32
6.27
6.03
3.86
1.81
1.21
Profit Before Tax
99.86
-373.65
-319.19
208.26
116.10
89.30
89.93
Tax
-15.03
-1.19
7.32
69.20
32.45
26.05
25.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
114.89
-372.46
-326.51
139.05
83.65
63.25
64.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
114.89
-372.46
-326.51
139.05
83.65
63.25
64.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
114.89
-372.46
-326.51
139.05
83.65
63.25
64.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
352.65
221.58
573.81
967.85
316.75
235.40
172.15
Earnings per share (EPS)
18.31
-59.86
-52.36
23.0
13.95
10.55
10.72
Diluted Earnings per share
18.31
-59.86
-52.36
23.0
13.95
10.55
10.72
Operating Profit Margin (Excl OI)
4.59%
-11.57%
-19.82%
22.28%
16.81%
14.04%
18.25%
Gross Profit Margin
4.57%
-18.15%
-23.96%
21.38%
16.37%
14.29%
19.02%
PAT Margin
5.24%
-18.11%
-25.0%
13.88%
11.41%
9.92%
13.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2024 is 6.69% vs 57.45% in Jul 2023
Consolidate Net Profit
YoY Growth in year ended Jul 2024 is 130.85% vs -14.09% in Jul 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2024 is 142.51% vs 5.94% in Jul 2023
Interest
YoY Growth in year ended Jul 2024 is -20.00% vs 525.00% in Jul 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jul 2024 has improved from Jul 2023
Compare Annual Results Of Karadanote, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,193.97
5,198.68
-3,004.71
-57.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,193.97
5,198.68
-3,004.71
-57.80%
Raw Material Cost
711.62
3,692.10
-2,980.48
-80.73%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
252.27
0.00
252.27
Power Cost
0
0
0.00
Manufacturing Expenses
1.95
0.86
1.09
126.74%
Selling and Distribution Expenses
1,381.67
1,059.36
322.31
30.42%
Other Expenses
-25.42
-0.09
-25.33
-28,144.44%
Total Expenditure (Excl Depreciation)
2,093.29
4,751.46
-2,658.17
-55.94%
Operating Profit (PBDIT) excl Other Income
100.68
447.22
-346.54
-77.49%
Other Income
7.97
6.99
0.98
14.02%
Operating Profit (PBDIT)
108.95
497.30
-388.35
-78.09%
Interest
1.95
0.86
1.09
126.74%
Exceptional Items
-6.84
2.59
-9.43
-364.09%
Gross Profit (PBDT)
1,482.35
1,506.58
-24.23
-1.61%
Depreciation
0.30
43.09
-42.79
-99.30%
Profit Before Tax
99.86
455.95
-356.09
-78.10%
Tax
-15.03
115.48
-130.51
-113.02%
Provisions and contingencies
0
0
0.00
Profit After Tax
114.89
340.46
-225.57
-66.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
114.89
340.46
-225.57
-66.25%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
114.89
340.46
-225.57
-66.25%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
352.65
3,820.62
-3,467.97
-90.77%
Earnings per share (EPS)
18.31
104.76
-86.45
-82.52%
Diluted Earnings per share
18.31
104.76
-86.45
-82.52%
Operating Profit Margin (Excl OI)
4.59%
8.60%
0.00
-4.01%
Gross Profit Margin
4.57%
9.60%
0.00
-5.03%
PAT Margin
5.24%
6.55%
0.00
-1.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 219.40 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 6.69% vs 57.45% in Jul 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 11.49 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 130.85% vs -14.09% in Jul 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.10 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 142.51% vs 5.94% in Jul 2023
Annual - Interest
Interest 0.20 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -20.00% vs 525.00% in Jul 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.59%
in Jul 2024Figures in %
YoY Growth in year ended Jul 2024 has improved from Jul 2023






