Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
572.33
607.83
621.29
661.73
478.16
381.83
482.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
572.33
607.83
621.29
661.73
478.16
381.83
482.70
Raw Material Cost
439.44
437.76
464.17
505.74
370.25
299.48
362.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
58.48
55.52
54.10
46.41
44.44
42.38
56.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
47.67
41.68
27.08
20.38
17.32
13.93
11.22
Selling and Distribution Expenses
24.26
47.52
49.23
39.30
32.57
35.74
41.75
Other Expenses
-7.21
-8.50
-7.26
-5.78
-5.32
-4.80
-5.57
Total Expenditure (Excl Depreciation)
497.74
497.48
521.96
554.02
411.43
343.49
416.45
Operating Profit (PBDIT) excl Other Income
74.6
110.39999999999999
99.3
107.69999999999999
66.7
38.3
66.3
Other Income
21.66
24.71
70.91
1.64
0.98
-0.97
0.00
Operating Profit (PBDIT)
104.75
143.43
177.39
114.23
72.77
42.29
69.20
Interest
47.67
41.68
27.08
20.38
17.32
13.93
11.22
Exceptional Items
9.03
-9.46
44.21
17.26
-2.52
4.78
4.48
Gross Profit (PBDT)
124.39
161.69
149.98
151.11
102.86
77.42
117.48
Depreciation
8.50
8.38
7.14
4.88
5.05
4.93
2.94
Profit Before Tax
57.62
83.93
187.38
106.23
47.88
28.22
59.51
Tax
14.44
16.10
35.58
14.91
10.91
-0.57
12.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28.59
36.50
102.77
57.48
18.29
15.57
21.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
28.59
36.50
102.77
57.48
18.29
15.57
21.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
20.05
28.51
48.53
32.80
13.64
8.99
15.85
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
48.64
65.01
151.30
90.27
31.93
24.55
36.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
552.79
527.95
496.61
396.08
343.27
324.04
404.46
Earnings per share (EPS)
0.19
0.25
0.7
0.39
0.12
0.1
0.14
Diluted Earnings per share
0.19
0.25
0.7
0.39
0.12
0.1
0.14
Operating Profit Margin (Excl OI)
13.03%
18.16%
15.99%
16.28%
13.96%
10.04%
13.73%
Gross Profit Margin
11.55%
15.19%
31.31%
16.79%
11.07%
8.68%
12.94%
PAT Margin
5.0%
6.0%
16.54%
8.69%
3.83%
4.08%
4.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -5.84% vs -2.17% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -25.23% vs -57.04% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -29.99% vs 11.46% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 14.39% vs 53.87% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Kardan Israel Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
572.33
0
572.33
Other Operating Income
0.00
0.00
0.00
Total Operating income
572.33
0
572.33
Raw Material Cost
439.44
0
439.44
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
58.48
0
58.48
Power Cost
0
0
0.00
Manufacturing Expenses
47.67
0
47.67
Selling and Distribution Expenses
24.26
0
24.26
Other Expenses
-7.21
0.00
-7.21
Total Expenditure (Excl Depreciation)
497.74
0
497.74
Operating Profit (PBDIT) excl Other Income
74.59
0.00
74.59
Other Income
21.66
0
21.66
Operating Profit (PBDIT)
104.75
0
104.75
Interest
47.67
0
47.67
Exceptional Items
9.03
0
9.03
Gross Profit (PBDT)
124.39
0
124.39
Depreciation
8.50
0
8.50
Profit Before Tax
57.62
0
57.62
Tax
14.44
0
14.44
Provisions and contingencies
0
0
0.00
Profit After Tax
28.59
0
28.59
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
28.59
0
28.59
Share in Profit of Associates
0
0
0.00
Minority Interest
20.05
0
20.05
Other related items
0.00
0.00
0.00
Consolidated Net Profit
48.64
0
48.64
Equity Capital
0
0
0.00
Face Value
0.01
0
0.00
Reserves
552.79
0
552.79
Earnings per share (EPS)
0.19
0
0.19
Diluted Earnings per share
0.19
0
0.19
Operating Profit Margin (Excl OI)
13.03%
0%
0.00
13.03%
Gross Profit Margin
11.55%
0%
0.00
11.55%
PAT Margin
5.00%
0%
0.00
5.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 57.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.84% vs -2.17% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 4.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -25.23% vs -57.04% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -29.99% vs 11.46% in Dec 2023
Annual - Interest
Interest 4.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.39% vs 53.87% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.03%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






