Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
47.26
48.18
45.35
492.62
451.18
257.42
335.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
47.26
48.18
45.35
492.62
451.18
257.42
335.16
Raw Material Cost
12.30
13.40
14.69
456.87
489.41
193.69
303.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
12.82
12.87
13.87
58.28
32.99
19.80
22.42
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
572.46
281.32
211.28
212.51
174.55
148.15
150.64
Selling and Distribution Expenses
12.48
11.67
12.49
50.44
44.17
24.92
34.11
Other Expenses
-57.23
-28.11
-21.11
-20.17
-16.51
0.24
0.11
Total Expenditure (Excl Depreciation)
37.72
38.11
41.26
576.39
576.01
389.01
511.30
Operating Profit (PBDIT) excl Other Income
9.5
10.1
4.1
-83.80000000000001
-124.80000000000001
-131.6
-176.1
Other Income
-63.50
36.34
40.69
-205.45
46.97
-128.97
57.76
Operating Profit (PBDIT)
-53.84
46.58
44.99
-278.43
-68.42
-109.88
33.37
Interest
572.46
281.32
211.28
212.51
174.55
148.15
150.64
Exceptional Items
920.48
-87.47
1,428.19
-111.43
-104.77
-6.20
-36.52
Gross Profit (PBDT)
34.84
34.60
30.45
24.96
-47.66
61.21
31.01
Depreciation
0.12
0.18
0.21
10.79
9.43
2.52
1.11
Profit Before Tax
294.06
-322.39
1,261.69
-613.17
-357.16
-266.75
-154.90
Tax
8.68
0.43
-8.15
-3.44
-10.42
2.90
-2.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
263.47
-345.56
1,273.23
-573.29
-288.82
-211.16
-146.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
263.47
-345.56
1,273.23
-573.29
-288.82
-211.16
-146.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
2.95
-3.23
-1.65
-6.88
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
263.47
-342.62
1,270.00
-574.94
-295.71
-211.16
-146.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.38
0.4
0.38
0.35
0.79
0.78
0.85
Reserves
-151.12
-432.43
-206.08
-1,330.21
-965.24
-583.90
-254.15
Earnings per share (EPS)
10.72
-6.66
76.56
-11652.33
-117.39
-138.07
-59.23
Diluted Earnings per share
10.72
-6.66
76.56
-11652.33
-117.39
-138.07
-59.23
Operating Profit Margin (Excl OI)
20.19%
20.89%
9.02%
-17.0%
-27.67%
-51.12%
-52.56%
Gross Profit Margin
622.43%
-668.81%
2782.71%
-122.28%
-77.07%
-102.65%
-45.89%
PAT Margin
557.45%
-717.28%
2807.7%
-116.38%
-64.02%
-82.03%
-43.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -1.87% vs 6.40% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 176.91% vs -126.98% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -4.90% vs 137.21% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 103.52% vs 33.13% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Kardan NV With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
47.26
0
47.26
Other Operating Income
0.00
0.00
0.00
Total Operating income
47.26
0
47.26
Raw Material Cost
12.30
0
12.30
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
12.82
0
12.82
Power Cost
0
0
0.00
Manufacturing Expenses
572.46
0
572.46
Selling and Distribution Expenses
12.48
0
12.48
Other Expenses
-57.23
0.00
-57.23
Total Expenditure (Excl Depreciation)
37.72
0
37.72
Operating Profit (PBDIT) excl Other Income
9.54
0.00
9.54
Other Income
-63.50
0
-63.50
Operating Profit (PBDIT)
-53.84
0
-53.84
Interest
572.46
0
572.46
Exceptional Items
920.48
0
920.48
Gross Profit (PBDT)
34.84
0
34.84
Depreciation
0.12
0
0.12
Profit Before Tax
294.06
0
294.06
Tax
8.68
0
8.68
Provisions and contingencies
0
0
0.00
Profit After Tax
263.47
0
263.47
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
263.47
0
263.47
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
263.47
0
263.47
Equity Capital
0
0
0.00
Face Value
0.38
0
0.00
Reserves
-151.12
0
-151.12
Earnings per share (EPS)
10.72
0
10.72
Diluted Earnings per share
10.72
0
10.72
Operating Profit Margin (Excl OI)
20.19%
0%
0.00
20.19%
Gross Profit Margin
622.43%
0%
0.00
622.43%
PAT Margin
557.45%
0%
0.00
557.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.87% vs 6.40% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 26.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 176.91% vs -126.98% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.90% vs 137.21% in Dec 2023
Annual - Interest
Interest 57.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 103.52% vs 33.13% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.19%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






