Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,508.86
1,324.16
1,265.73
1,184.18
1,108.72
1,035.69
961.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,508.86
1,324.16
1,265.73
1,184.18
1,108.72
1,035.69
961.12
Raw Material Cost
1,376.77
1,200.33
1,136.07
1,061.48
998.41
927.98
856.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
27.39
26.42
25.31
23.21
26.00
25.67
24.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.44
1.29
1.43
2.05
3.55
1.29
0.00
Selling and Distribution Expenses
31.34
29.93
29.97
26.48
28.78
30.32
29.40
Other Expenses
-2.88
-2.77
-2.67
-2.53
-2.96
-2.70
-2.43
Total Expenditure (Excl Depreciation)
1,408.11
1,230.25
1,166.04
1,087.96
1,027.18
958.30
885.51
Operating Profit (PBDIT) excl Other Income
100.7
93.9
99.7
96.19999999999999
81.5
77.4
75.6
Other Income
37.55
11.55
17.74
20.38
-4.68
11.73
12.11
Operating Profit (PBDIT)
149.47
116.05
124.76
124.11
84.15
95.71
108.15
Interest
1.44
1.29
1.43
2.05
3.55
1.29
0.00
Exceptional Items
3.29
2.90
-4.84
0.00
-0.30
-0.11
-0.30
Gross Profit (PBDT)
132.08
123.83
129.67
122.70
110.31
107.72
105.01
Depreciation
7.61
7.55
7.32
7.51
7.29
6.58
5.01
Profit Before Tax
143.71
110.12
111.17
114.55
73.00
87.73
102.84
Tax
30.89
23.27
25.81
26.88
18.35
20.32
23.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
112.80
86.85
85.36
87.69
54.66
67.41
79.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
112.80
86.85
85.36
87.69
54.66
67.41
79.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.01
-0.00
-0.00
-0.01
-0.00
-0.00
-0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
112.81
86.84
85.36
87.68
54.66
67.40
79.04
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
11.83
11.83
11.83
11.83
11.83
11.83
11.83
Reserves
792.23
713.43
659.13
604.16
541.41
513.03
471.77
Earnings per share (EPS)
40.87
31.47
30.93
31.77
19.8
24.42
28.64
Diluted Earnings per share
40.87
31.47
30.93
31.77
19.8
24.42
28.64
Operating Profit Margin (Excl OI)
6.91%
7.32%
7.88%
8.13%
7.35%
7.47%
9.47%
Gross Profit Margin
10.03%
8.89%
9.36%
10.31%
7.24%
9.11%
11.22%
PAT Margin
7.48%
6.56%
6.74%
7.41%
4.93%
6.51%
8.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 13.95% vs 4.62% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 29.95% vs 1.64% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 7.08% vs -2.34% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 7.69% vs -7.14% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Karelia Tobacco Co., Inc. With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
1,508.86
0
1,508.86
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,508.86
0
1,508.86
Raw Material Cost
1,376.77
0
1,376.77
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
27.39
0
27.39
Power Cost
0
0
0.00
Manufacturing Expenses
1.44
0
1.44
Selling and Distribution Expenses
31.34
0
31.34
Other Expenses
-2.88
0.00
-2.88
Total Expenditure (Excl Depreciation)
1,408.11
0
1,408.11
Operating Profit (PBDIT) excl Other Income
100.75
0.00
100.75
Other Income
37.55
0
37.55
Operating Profit (PBDIT)
149.47
0
149.47
Interest
1.44
0
1.44
Exceptional Items
3.29
0
3.29
Gross Profit (PBDT)
132.08
0
132.08
Depreciation
7.61
0
7.61
Profit Before Tax
143.71
0
143.71
Tax
30.89
0
30.89
Provisions and contingencies
0
0
0.00
Profit After Tax
112.80
0
112.80
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
112.80
0
112.80
Share in Profit of Associates
0
0
0.00
Minority Interest
0.01
0
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
112.81
0
112.81
Equity Capital
0
0
0.00
Face Value
11.83
0
0.00
Reserves
792.23
0
792.23
Earnings per share (EPS)
40.87
0
40.87
Diluted Earnings per share
40.87
0
40.87
Operating Profit Margin (Excl OI)
6.91%
0%
0.00
6.91%
Gross Profit Margin
10.03%
0%
0.00
10.03%
PAT Margin
7.48%
0%
0.00
7.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 150.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.95% vs 4.62% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 11.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.95% vs 1.64% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.08% vs -2.34% in Dec 2023
Annual - Interest
Interest 0.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.69% vs -7.14% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.91%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
