Kasen International Holdings Ltd.

  • Market Cap: N/A
  • Industry: Furniture, Home Furnishing
  • ISIN: KYG5216Q1047
HKD
0.42
-0.02 (-3.45%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
1,057.21
1,004.06
1,824.13
1,416.15
3,870.27
4,274.15
1,851.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,057.21
1,004.06
1,824.13
1,416.15
3,870.27
4,274.15
1,851.72
Raw Material Cost
670.84
712.89
1,149.80
945.37
2,517.89
3,023.43
1,468.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
194.74
199.76
239.53
206.30
255.39
244.47
199.30
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
47.13
73.42
64.85
69.10
53.44
20.88
19.62
Selling and Distribution Expenses
269.50
279.45
423.02
349.85
518.85
585.10
609.47
Other Expenses
-24.19
-27.32
-30.44
-27.54
-30.88
-26.53
-21.89
Total Expenditure (Excl Depreciation)
940.34
992.35
1,572.82
1,295.22
3,036.74
3,608.53
2,077.95
Operating Profit (PBDIT) excl Other Income
116.89999999999999
11.7
251.29999999999998
120.9
833.5
665.6
-226.20000000000002
Other Income
28.17
192.03
219.18
102.38
19.61
64.32
42.04
Operating Profit (PBDIT)
238.19
302.01
590.46
327.14
953.06
818.14
-131.58
Interest
47.13
73.42
64.85
69.10
53.44
20.88
19.62
Exceptional Items
18.22
-39.01
3.88
21.24
-47.46
-3.11
0.00
Gross Profit (PBDT)
386.37
291.17
674.34
470.78
1,352.38
1,250.72
383.24
Depreciation
93.15
98.26
119.97
103.82
99.74
83.95
65.06
Profit Before Tax
116.13
91.32
409.52
175.46
752.43
710.20
-216.26
Tax
49.47
20.34
152.61
68.01
206.77
195.37
36.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
77.82
79.40
265.19
129.20
504.55
532.74
-234.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
77.82
79.40
265.19
129.20
504.55
532.74
-234.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.99
-9.92
-8.28
-21.75
41.11
-17.93
-18.48
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
72.83
69.48
256.91
107.45
545.65
514.81
-252.96
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,131.66
4,133.17
4,430.77
4,032.40
3,687.10
3,249.21
3,378.56
Earnings per share (EPS)
0.05
0.05
0.18
0.09
0.34
0.35
-0.16
Diluted Earnings per share
0.05
0.05
0.18
0.09
0.34
0.35
-0.16
Operating Profit Margin (Excl OI)
11.05%
1.17%
13.78%
8.54%
21.54%
15.67%
-12.89%
Gross Profit Margin
19.79%
18.88%
29.03%
19.72%
22.02%
18.58%
-8.17%
PAT Margin
7.36%
7.91%
14.54%
9.12%
13.04%
12.46%
-12.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 5.29% vs -44.95% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 4.75% vs -72.95% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 90.91% vs -70.37% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is -35.83% vs 13.27% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of Kasen International Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
1,057.21
3,506.30
-2,449.09
-69.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,057.21
3,506.30
-2,449.09
-69.85%
Raw Material Cost
670.84
2,873.62
-2,202.78
-76.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
194.74
326.79
-132.05
-40.41%
Power Cost
0
0
0.00
Manufacturing Expenses
47.13
29.04
18.09
62.29%
Selling and Distribution Expenses
269.50
207.91
61.59
29.62%
Other Expenses
-24.19
-28.92
4.73
16.36%
Total Expenditure (Excl Depreciation)
940.34
3,148.19
-2,207.85
-70.13%
Operating Profit (PBDIT) excl Other Income
116.87
358.11
-241.24
-67.36%
Other Income
28.17
124.44
-96.27
-77.36%
Operating Profit (PBDIT)
238.19
616.78
-378.59
-61.38%
Interest
47.13
29.04
18.09
62.29%
Exceptional Items
18.22
0.00
18.22
Gross Profit (PBDT)
386.37
632.68
-246.31
-38.93%
Depreciation
93.15
134.23
-41.08
-30.60%
Profit Before Tax
116.13
453.51
-337.38
-74.39%
Tax
49.47
64.57
-15.10
-23.39%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
77.82
389.45
-311.63
-80.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
77.82
389.45
-311.63
-80.02%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
-4.99
-0.50
-4.49
-898.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
72.83
388.95
-316.12
-81.28%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,131.66
5,668.72
-1,537.06
-27.11%
Earnings per share (EPS)
0.05
0.13
-0.08
-61.54%
Diluted Earnings per share
0.05
0.13
-0.08
-61.54%
Operating Profit Margin (Excl OI)
11.05%
10.21%
0.00
0.84%
Gross Profit Margin
19.79%
16.76%
0.00
3.03%
PAT Margin
7.36%
11.11%
0.00
-3.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 105.72 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 5.29% vs -44.95% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 7.28 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 4.75% vs -72.95% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.00 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 90.91% vs -70.37% in Dec 2022

Annual - Interest
Interest 4.71 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -35.83% vs 13.27% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.05%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022