Kawagishi Bridge Works Co., Ltd. Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Million

Consolidate Annual Results

Sep'25

Sep'24

Sep'23

Sep'22

Sep'21

Sep'20

Sep'19

Net Sales

24,129.89

27,566.45

25,998.60

22,049.73

18,873.58

19,913.06

23,102.20

Other Operating Income

0.00

Total Operating income

24,129.89

27,566.45

25,998.60

22,049.73

18,873.58

19,913.06

23,102.20

Raw Material Cost

21,350.29

24,977.47

23,765.49

19,954.13

16,233.43

17,720.90

20,972.33

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

2,700.45

2,591.75

2,427.59

2,214.01

2,091.04

2,040.89

2,028.74

Power Cost

0.00

Manufacturing Expenses

0.91

0.00

0.38

0.61

1.47

1.72

Selling and Distribution Expenses

904.36

829.92

733.47

750.99

709.43

675.51

656.63

Other Expenses

-269.92

-259.11

-242.70

-221.10

-208.84

-203.32

-202.46

Total Expenditure (Excl Depreciation)

22,256.81

25,808.08

24,499.55

20,708.51

16,946.13

18,405.53

21,634.86

Operating Profit (PBDIT) excl Other Income

1873.1

1758.4

1499

1341.2

1927.5

1507.5

1467.3

Other Income

273.44

317.94

293.25

230.18

214.08

98.06

177.72

Operating Profit (PBDIT)

2,677.74

2,506.94

2,193.92

1,934.46

2,565.69

1,937.17

1,908.90

Interest

0.91

0.00

0.38

0.61

1.47

1.72

Exceptional Items

-56.81

-9.32

74.71

-5.73

-386.51

-240.00

0.00

Gross Profit (PBDT)

2,779.60

2,588.98

2,233.11

2,095.60

2,640.15

2,192.16

2,129.86

Depreciation

531.21

519.89

485.42

462.24

499.26

413.58

340.57

Profit Before Tax

2,088.81

1,977.74

1,783.21

1,466.11

1,679.31

1,282.12

1,566.62

Tax

641.56

508.46

534.63

514.24

331.31

480.71

467.29

Provisions and contingencies

0.00

Profit After Tax

1,447.25

1,469.28

1,248.58

951.87

1,348.00

801.41

1,099.33

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,447.25

1,469.28

1,248.58

951.87

1,348.00

801.41

1,099.33

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

1,447.25

1,469.28

1,248.58

951.87

1,348.00

801.41

1,099.33

Equity Capital

0.00

Face Value

0.0

Reserves

28,956.24

28,203.35

27,260.33

25,718.61

24,961.08

23,704.67

23,276.57

Earnings per share (EPS)

521.05

498.2

426.2

328.59

466.5

276.7

377.52

Diluted Earnings per share

521.05

498.2

426.2

328.59

466.5

276.7

377.52

Operating Profit Margin (Excl OI)

7.76%

6.05%

5.44%

5.63%

9.81%

7.16%

6.02%

Gross Profit Margin

10.86%

9.06%

8.73%

8.75%

11.54%

8.52%

8.26%

PAT Margin

6.0%

5.33%

4.8%

4.32%

7.14%

4.02%

4.76%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Sep 2025 is -12.47% vs 6.03% in Sep 2024

Consolidate Net Profit

YoY Growth in year ended Sep 2025 is -1.50% vs 17.68% in Sep 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 9.84% vs 15.17% in Sep 2024

Interest

YoY Growth in year ended Sep 2025 is 0.00% vs 0.00% in Sep 2024

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2025 has improved from Sep 2024

Compare Annual Results Of Kawagishi Bridge Works Co., Ltd. With

Select Peers

Figures in Million

Consolidate Annual Results

Change(JPY)

Change(%)

Net Sales

24,129.89

30,157.00

-6,027.11

-19.99%

Other Operating Income

0.00

Total Operating income

24,129.89

30,157.00

-6,027.11

-19.99%

Raw Material Cost

21,350.29

27,698.00

-6,347.71

-22.92%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

2,700.45

0.00

2,700.45

Power Cost

0.00

Manufacturing Expenses

0.91

0.00

0.91

Selling and Distribution Expenses

904.36

2,170.00

-1,265.64

-58.32%

Other Expenses

-269.92

6.30

-276.22

-4,384.44%

Total Expenditure (Excl Depreciation)

22,256.81

29,931.00

-7,674.19

-25.64%

Operating Profit (PBDIT) excl Other Income

1,873.09

226.00

1,647.09

728.80%

Other Income

273.44

33.00

240.44

728.61%

Operating Profit (PBDIT)

2,677.74

846.00

1,831.74

216.52%

Interest

0.91

0.00

0.91

Exceptional Items

-56.81

-21.00

-35.81

-170.52%

Gross Profit (PBDT)

2,779.60

2,459.00

320.60

13.04%

Depreciation

531.21

587.00

-55.79

-9.50%

Profit Before Tax

2,088.81

235.00

1,853.81

788.86%

Tax

641.56

67.00

574.56

857.55%

Provisions and contingencies

0.00

Profit After Tax

1,447.25

167.00

1,280.25

766.62%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,447.25

167.00

1,280.25

766.62%

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

1,447.25

167.00

1,280.25

766.62%

Equity Capital

0.00

Face Value

0.00

Reserves

28,956.24

13,560.00

15,396.24

113.54%

Earnings per share (EPS)

521.05

18.17

502.88

2,767.64%

Diluted Earnings per share

521.05

18.17

502.88

2,767.64%

Operating Profit Margin (Excl OI)

7.76%

0.75%

0.00

7.01%

Gross Profit Margin

10.86%

2.73%

0.00

8.13%

PAT Margin

6.00%

0.55%

0.00

5.45%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Annual - Net Sales

Net Sales 2,412.99 Million

in Sep 2025

Figures in Million

YoY Growth in year ended Sep 2025 is -12.47% vs 6.03% in Sep 2024

Annual - Consolidate Net Profit

Consolidate Net Profit 144.73 Million

in Sep 2025

Figures in Million

YoY Growth in year ended Sep 2025 is -1.50% vs 17.68% in Sep 2024

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 240.43 Million

in Sep 2025

Figures in Million

YoY Growth in year ended Sep 2025 is 9.84% vs 15.17% in Sep 2024

Annual - Interest

Interest 0.09 Million

in Sep 2025

Figures in Million

YoY Growth in year ended Sep 2025 is 0.00% vs 0.00% in Sep 2024

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 7.76%

in Sep 2025

Figures in %

YoY Growth in year ended Sep 2025 has improved from Sep 2024