Kawagishi Bridge Works Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3222200002
JPY
4,155.00
-20 (-0.48%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
27,566.45
25,998.60
22,049.73
18,873.58
19,913.06
23,102.20
25,746.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
27,566.45
25,998.60
22,049.73
18,873.58
19,913.06
23,102.20
25,746.50
Raw Material Cost
24,977.47
23,765.49
19,954.13
16,233.43
17,720.90
20,972.33
22,152.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,591.75
2,427.59
2,214.01
2,091.04
2,040.89
2,028.74
2,174.47
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.38
0.61
1.47
1.72
1.46
Selling and Distribution Expenses
829.92
733.47
750.99
709.43
675.51
656.63
612.13
Other Expenses
-259.11
-242.70
-221.10
-208.84
-203.32
-202.46
-216.91
Total Expenditure (Excl Depreciation)
25,808.08
24,499.55
20,708.51
16,946.13
18,405.53
21,634.86
22,771.44
Operating Profit (PBDIT) excl Other Income
1758.4
1499
1341.2
1927.5
1507.5
1467.3
2975.1
Other Income
317.94
293.25
230.18
214.08
98.06
177.72
199.58
Operating Profit (PBDIT)
2,506.94
2,193.92
1,934.45
2,565.69
1,937.17
1,908.90
3,451.40
Interest
0.00
0.00
0.38
0.61
1.47
1.72
1.46
Exceptional Items
-9.32
74.71
-5.73
-386.51
-240.00
0.00
0.00
Gross Profit (PBDT)
2,588.98
2,233.11
2,095.60
2,640.15
2,192.16
2,129.86
3,594.03
Depreciation
519.89
485.42
462.24
499.26
413.58
340.57
370.92
Profit Before Tax
1,977.74
1,783.21
1,466.11
1,679.31
1,282.12
1,566.62
3,078.48
Tax
508.46
534.63
514.24
331.31
480.71
467.29
953.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,469.28
1,248.58
951.87
1,348.00
801.41
1,099.33
2,124.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,469.28
1,248.58
951.87
1,348.00
801.41
1,099.33
2,124.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,469.28
1,248.58
951.87
1,348.00
801.41
1,099.33
2,124.95
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
28,203.35
27,260.33
25,718.61
24,961.08
23,704.67
23,276.57
22,725.65
Earnings per share (EPS)
498.2
426.2
328.59
466.5
276.7
377.52
729.61
Diluted Earnings per share
498.2
426.2
328.59
466.5
276.7
377.52
729.61
Operating Profit Margin (Excl OI)
6.05%
5.44%
5.63%
9.81%
7.16%
6.02%
11.19%
Gross Profit Margin
9.06%
8.73%
8.75%
11.54%
8.52%
8.26%
13.4%
PAT Margin
5.33%
4.8%
4.32%
7.14%
4.02%
4.76%
8.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 6.03% vs 17.91% in Sep 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2024 is 17.68% vs 31.17% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is 15.17% vs 11.52% in Sep 2023

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2024 has improved from Sep 2023

Compare Annual Results Of Kawagishi Bridge Works Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
27,566.45
30,157.00
-2,590.55
-8.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
27,566.45
30,157.00
-2,590.55
-8.59%
Raw Material Cost
24,977.47
27,698.00
-2,720.53
-9.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,591.75
0.00
2,591.75
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
829.92
2,170.00
-1,340.08
-61.75%
Other Expenses
-259.11
6.30
-265.41
-4,212.86%
Total Expenditure (Excl Depreciation)
25,808.08
29,931.00
-4,122.92
-13.77%
Operating Profit (PBDIT) excl Other Income
1,758.37
226.00
1,532.37
678.04%
Other Income
317.94
33.00
284.94
863.45%
Operating Profit (PBDIT)
2,506.94
846.00
1,660.94
196.33%
Interest
0.00
0.00
0.00
Exceptional Items
-9.32
-21.00
11.68
55.62%
Gross Profit (PBDT)
2,588.98
2,459.00
129.98
5.29%
Depreciation
519.89
587.00
-67.11
-11.43%
Profit Before Tax
1,977.74
235.00
1,742.74
741.59%
Tax
508.46
67.00
441.46
658.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,469.28
167.00
1,302.28
779.81%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,469.28
167.00
1,302.28
779.81%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,469.28
167.00
1,302.28
779.81%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
28,203.35
13,560.00
14,643.35
107.99%
Earnings per share (EPS)
498.20
18.17
480.03
2,641.88%
Diluted Earnings per share
498.20
18.17
480.03
2,641.88%
Operating Profit Margin (Excl OI)
6.05%
0.75%
0.00
5.30%
Gross Profit Margin
9.06%
2.73%
0.00
6.33%
PAT Margin
5.33%
0.55%
0.00
4.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,756.65 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 6.03% vs 17.91% in Sep 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 146.93 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 17.68% vs 31.17% in Sep 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 218.90 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 15.17% vs 11.52% in Sep 2023

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.05%
in Sep 2024

Figures in %
stock-summary

YoY Growth in year ended Sep 2024 has improved from Sep 2023