Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Net Sales
5,932.50
5,913.40
6,142.59
5,632.70
5,312.03
4,880.83
5,741.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,932.50
5,913.40
6,142.59
5,632.70
5,312.03
4,880.83
5,741.93
Raw Material Cost
4,923.30
4,608.90
4,778.26
4,284.79
4,014.26
3,802.28
4,358.62
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.40
10.92
8.16
8.26
9.18
9.25
9.58
Selling and Distribution Expenses
954.86
952.40
910.69
920.53
885.32
865.65
893.66
Other Expenses
-1.84
24.81
25.72
25.78
26.29
26.57
27.31
Total Expenditure (Excl Depreciation)
5,878.16
5,820.31
5,954.28
5,471.41
5,171.63
4,942.91
5,534.96
Operating Profit (PBDIT) excl Other Income
54.3
93.10000000000001
188.29999999999998
161.29999999999998
140.39999999999998
-62.1
207
Other Income
60.32
158.15
58.72
60.79
81.35
60.95
47.34
Operating Profit (PBDIT)
270.58
375.25
362.13
343.99
359.22
135.54
384.06
Interest
18.40
10.92
8.16
8.26
9.18
9.25
9.58
Exceptional Items
0.00
0.00
0.00
0.00
0.00
21.04
23.29
Gross Profit (PBDT)
1,009.19
1,304.50
1,364.33
1,347.91
1,297.78
1,078.54
1,383.31
Depreciation
155.94
123.99
115.10
121.91
137.46
136.68
129.75
Profit Before Tax
96.25
240.34
238.87
213.83
212.58
10.65
268.02
Tax
23.93
69.75
35.86
51.61
66.42
13.16
69.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
72.32
170.58
203.00
162.21
146.16
-2.51
198.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
72.32
170.58
203.00
162.21
146.16
-2.51
198.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
72.32
170.58
203.00
162.21
146.16
-2.51
198.95
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,334.76
3,217.59
3,055.41
2,718.11
2,529.55
2,369.45
2,452.58
Earnings per share (EPS)
72.64
171.34
203.89
162.91
146.76
-2.52
199.75
Diluted Earnings per share
72.64
171.34
203.89
162.91
146.76
-2.52
199.75
Operating Profit Margin (Excl OI)
0.92%
1.57%
3.07%
2.86%
2.64%
-1.27%
3.6%
Gross Profit Margin
4.25%
6.16%
5.76%
5.96%
6.59%
3.02%
6.93%
PAT Margin
1.22%
2.88%
3.3%
2.88%
2.75%
-0.05%
3.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 0.32% vs -3.73% in Nov 2024
Consolidate Net Profit
YoY Growth in year ended Nov 2025 is -57.62% vs -15.96% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is -3.13% vs -28.44% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is 68.81% vs 32.93% in Nov 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2025 has fallen from Nov 2024
Compare Annual Results Of Kawakami Paint Manufacturing Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
5,932.50
4,184.69
1,747.81
41.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,932.50
4,184.69
1,747.81
41.77%
Raw Material Cost
4,923.30
3,404.51
1,518.79
44.61%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18.40
4.34
14.06
323.96%
Selling and Distribution Expenses
954.86
622.09
332.77
53.49%
Other Expenses
-1.84
3.88
-5.72
-147.42%
Total Expenditure (Excl Depreciation)
5,878.16
4,069.78
1,808.38
44.43%
Operating Profit (PBDIT) excl Other Income
54.33
114.91
-60.58
-52.72%
Other Income
60.32
30.73
29.59
96.29%
Operating Profit (PBDIT)
270.58
329.19
-58.61
-17.80%
Interest
18.40
4.34
14.06
323.96%
Exceptional Items
0.00
-14.87
14.87
100.00%
Gross Profit (PBDT)
1,009.19
780.18
229.01
29.35%
Depreciation
155.94
183.56
-27.62
-15.05%
Profit Before Tax
96.25
126.43
-30.18
-23.87%
Tax
23.93
30.76
-6.83
-22.20%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
72.32
95.67
-23.35
-24.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
72.32
95.67
-23.35
-24.41%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
72.32
95.67
-23.35
-24.41%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,334.76
4,861.76
-1,527.00
-31.41%
Earnings per share (EPS)
72.64
105.48
-32.84
-31.13%
Diluted Earnings per share
72.64
105.48
-32.84
-31.13%
Operating Profit Margin (Excl OI)
0.92%
2.75%
0.00
-1.83%
Gross Profit Margin
4.25%
7.41%
0.00
-3.16%
PAT Margin
1.22%
2.29%
0.00
-1.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 593.25 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 0.32% vs -3.73% in Nov 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 7.23 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -57.62% vs -15.96% in Nov 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.03 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -3.13% vs -28.44% in Nov 2024
Annual - Interest
Interest 1.84 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 68.81% vs 32.93% in Nov 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.92%
in Nov 2025Figures in %
YoY Growth in year ended Nov 2025 has fallen from Nov 2024






