Kawanishi Warehouse Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: JP3226800005
JPY
2,278.00
-16 (-0.7%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
26,400.94
25,542.74
24,993.53
27,107.08
23,618.82
21,061.62
23,922.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,400.94
25,542.74
24,993.53
27,107.08
23,618.82
21,061.62
23,922.09
Raw Material Cost
22,223.83
21,755.78
21,249.08
23,617.16
20,600.50
18,399.40
21,075.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,456.76
4,351.90
4,109.64
4,099.50
3,846.53
3,826.65
3,974.49
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
97.39
48.96
48.05
54.43
56.66
58.24
65.84
Selling and Distribution Expenses
2,960.59
2,674.44
2,508.65
2,444.44
2,156.84
2,101.24
2,197.49
Other Expenses
-455.42
-440.09
-415.77
-415.39
-390.32
-388.49
-404.03
Total Expenditure (Excl Depreciation)
25,184.42
24,430.22
23,757.73
26,061.60
22,757.34
20,500.64
23,272.49
Operating Profit (PBDIT) excl Other Income
1216.5
1112.5
1235.8
1045.5
861.5
561
649.5999999999999
Other Income
18.78
197.26
57.91
48.61
140.95
63.93
72.53
Operating Profit (PBDIT)
2,573.06
2,535.87
2,504.05
2,073.85
1,934.66
1,511.75
1,578.70
Interest
97.39
48.96
48.05
54.43
56.66
58.24
65.84
Exceptional Items
22.34
-15.22
-67.87
1,389.50
-16.23
364.29
-86.17
Gross Profit (PBDT)
4,177.11
3,786.96
3,744.45
3,489.92
3,018.32
2,662.22
2,847.09
Depreciation
1,438.39
1,311.16
1,286.43
1,131.49
1,009.20
979.57
963.74
Profit Before Tax
1,059.61
1,160.53
1,101.70
2,277.43
852.56
838.24
462.94
Tax
409.19
437.49
238.58
722.65
305.63
281.40
244.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
636.22
746.44
796.77
1,492.42
523.15
542.24
244.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
636.22
746.44
796.77
1,492.42
523.15
542.24
244.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
14.20
-23.41
66.34
62.36
23.78
14.60
-25.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
650.42
723.04
863.11
1,554.78
546.93
556.84
218.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
22,106.12
21,309.12
20,619.94
19,277.17
17,642.85
17,027.40
16,701.78
Earnings per share (EPS)
82.92
97.63
104.21
195.19
68.47
71.12
32.09
Diluted Earnings per share
82.92
97.63
104.21
195.19
68.47
71.12
32.09
Operating Profit Margin (Excl OI)
4.23%
4.02%
4.64%
3.3%
3.32%
2.22%
2.27%
Gross Profit Margin
9.46%
9.68%
9.55%
12.58%
7.88%
8.63%
5.96%
PAT Margin
2.41%
2.92%
3.19%
5.51%
2.21%
2.57%
1.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 3.36% vs 2.20% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -10.04% vs -16.23% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 9.22% vs -4.39% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 98.78% vs 1.87% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Kawanishi Warehouse Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
26,400.94
38,537.00
-12,136.06
-31.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,400.94
38,537.00
-12,136.06
-31.49%
Raw Material Cost
22,223.83
33,821.00
-11,597.17
-34.29%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,456.76
0.00
4,456.76
Power Cost
0
0
0.00
Manufacturing Expenses
97.39
151.00
-53.61
-35.50%
Selling and Distribution Expenses
2,960.59
2,847.00
113.59
3.99%
Other Expenses
-455.42
-15.10
-440.32
-2,916.03%
Total Expenditure (Excl Depreciation)
25,184.42
36,668.00
-11,483.58
-31.32%
Operating Profit (PBDIT) excl Other Income
1,216.52
1,869.00
-652.48
-34.91%
Other Income
18.78
460.00
-441.22
-95.92%
Operating Profit (PBDIT)
2,573.06
6,457.00
-3,883.94
-60.15%
Interest
97.39
151.00
-53.61
-35.50%
Exceptional Items
22.34
-28.00
50.34
179.79%
Gross Profit (PBDT)
4,177.11
4,716.00
-538.89
-11.43%
Depreciation
1,438.39
4,128.00
-2,689.61
-65.16%
Profit Before Tax
1,059.61
2,150.00
-1,090.39
-50.72%
Tax
409.19
642.00
-232.81
-36.26%
Provisions and contingencies
0
0
0.00
Profit After Tax
636.22
1,507.00
-870.78
-57.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
636.22
1,507.00
-870.78
-57.78%
Share in Profit of Associates
0
0
0.00
Minority Interest
14.20
0.00
14.20
Other related items
0.00
0.00
0.00
Consolidated Net Profit
650.42
1,507.00
-856.58
-56.84%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
22,106.12
29,768.00
-7,661.88
-25.74%
Earnings per share (EPS)
82.92
456.64
-373.72
-81.84%
Diluted Earnings per share
82.92
456.64
-373.72
-81.84%
Operating Profit Margin (Excl OI)
4.23%
4.85%
0.00
-0.62%
Gross Profit Margin
9.46%
16.29%
0.00
-6.83%
PAT Margin
2.41%
3.91%
0.00
-1.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,640.09 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 3.36% vs 2.20% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 65.04 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -10.04% vs -16.23% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 255.43 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 9.22% vs -4.39% in Mar 2025

Annual - Interest
Interest 9.74 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 98.78% vs 1.87% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.23%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025