Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
21,29,321.00
18,49,287.00
17,25,609.00
15,00,879.00
14,88,486.00
16,41,335.00
15,94,743.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,29,321.00
18,49,287.00
17,25,609.00
15,00,879.00
14,88,486.00
16,41,335.00
15,94,743.00
Raw Material Cost
16,97,784.00
15,37,050.00
13,91,787.00
12,47,615.00
12,97,324.00
13,70,809.00
13,26,668.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22,934.00
14,654.00
9,602.00
5,249.00
3,790.00
3,615.00
3,427.00
Selling and Distribution Expenses
2,57,987.00
2,22,680.00
2,01,543.00
1,65,339.00
1,51,519.00
1,55,855.00
1,55,318.00
Other Expenses
2,604.20
3,871.00
4,116.60
4,054.60
4,115.90
4,899.30
4,530.70
Total Expenditure (Excl Depreciation)
20,04,747.00
18,13,094.00
16,44,098.00
14,58,749.00
14,93,792.00
15,79,272.00
15,30,720.00
Operating Profit (PBDIT) excl Other Income
124574
36193
81511
42130
-5306
62063
64023
Other Income
-17,295.00
-915.00
-4,873.00
5,201.00
7,750.00
-20,319.00
-22,734.00
Operating Profit (PBDIT)
2,00,710.00
1,16,260.00
1,54,012.00
1,24,329.00
67,008.00
1,03,027.00
1,00,311.00
Interest
22,934.00
14,654.00
9,602.00
5,249.00
3,790.00
3,615.00
3,427.00
Exceptional Items
0.00
0.00
0.00
0.00
-16,649.00
1,191.00
0.00
Gross Profit (PBDT)
4,31,537.00
3,12,237.00
3,33,822.00
2,53,264.00
1,91,162.00
2,70,526.00
2,68,075.00
Depreciation
93,431.00
80,982.00
77,374.00
76,998.00
61,258.00
61,283.00
59,022.00
Profit Before Tax
84,344.00
20,622.00
67,035.00
42,080.00
-14,688.00
39,323.00
37,861.00
Tax
17,190.00
4,670.00
15,058.00
12,834.00
2,798.00
19,046.00
8,022.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
88,002.00
25,378.00
53,029.00
12,638.00
-19,332.00
18,662.00
27,453.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
88,002.00
25,378.00
53,029.00
12,638.00
-19,332.00
18,662.00
27,453.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2,326.00
1,932.00
2,261.00
2,198.00
1,846.00
1,614.00
2,385.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
90,328.00
27,310.00
55,290.00
14,836.00
-17,486.00
20,276.00
29,838.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,02,915.00
6,34,090.00
5,76,201.00
5,05,484.00
4,65,333.00
4,55,628.00
4,76,387.00
Earnings per share (EPS)
525.45
151.51
316.63
75.51
-115.73
111.72
164.34
Diluted Earnings per share
525.45
151.51
316.63
75.51
-115.73
111.72
164.34
Operating Profit Margin (Excl OI)
5.85%
1.96%
4.72%
2.81%
-0.13%
3.78%
4.01%
Gross Profit Margin
8.35%
5.49%
8.37%
7.93%
3.13%
6.13%
6.08%
PAT Margin
4.13%
1.37%
3.07%
0.84%
-1.3%
1.14%
1.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 15.14% vs 7.17% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 230.75% vs -50.61% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 86.05% vs -26.25% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 56.50% vs 52.61% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Kawasaki Heavy Industries Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
21,29,321.00
50,27,176.00
-28,97,855.00
-57.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,29,321.00
50,27,176.00
-28,97,855.00
-57.64%
Raw Material Cost
16,97,784.00
40,25,869.00
-23,28,085.00
-57.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
22,934.00
19,594.00
3,340.00
17.05%
Selling and Distribution Expenses
2,57,987.00
6,13,089.00
-3,55,102.00
-57.92%
Other Expenses
2,604.20
5,467.70
-2,863.50
-52.37%
Total Expenditure (Excl Depreciation)
20,04,747.00
47,13,229.00
-27,08,482.00
-57.47%
Operating Profit (PBDIT) excl Other Income
1,24,574.00
313,947.00
-1,89,373.00
-60.32%
Other Income
-17,295.00
85,647.00
-1,02,942.00
-120.19%
Operating Profit (PBDIT)
2,00,710.00
5,60,237.00
-3,59,527.00
-64.17%
Interest
22,934.00
19,594.00
3,340.00
17.05%
Exceptional Items
0.00
-2,716.00
2,716.00
100.00%
Gross Profit (PBDT)
4,31,537.00
10,01,307.00
-5,69,770.00
-56.90%
Depreciation
93,431.00
1,60,643.00
-67,212.00
-41.84%
Profit Before Tax
84,344.00
3,77,285.00
-2,92,941.00
-77.64%
Tax
17,190.00
1,12,533.00
-95,343.00
-84.72%
Provisions and contingencies
0
0
0.00
Profit After Tax
88,002.00
2,45,448.00
-1,57,446.00
-64.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
88,002.00
2,45,448.00
-1,57,446.00
-64.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
2,326.00
16,549.00
-14,223.00
-85.94%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
90,328.00
2,61,997.00
-1,71,669.00
-65.52%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,02,915.00
23,46,702.00
-16,43,787.00
-70.05%
Earnings per share (EPS)
525.45
73.02
452.43
619.60%
Diluted Earnings per share
525.45
73.02
452.43
619.60%
Operating Profit Margin (Excl OI)
5.85%
6.24%
0.00
-0.39%
Gross Profit Margin
8.35%
10.70%
0.00
-2.35%
PAT Margin
4.13%
4.88%
0.00
-0.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,12,932.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 15.14% vs 7.17% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 9,032.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 230.75% vs -50.61% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21,800.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 86.05% vs -26.25% in Mar 2024
Annual - Interest
Interest 2,293.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 56.50% vs 52.61% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.85%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






