Kaya Ltd

  • Market Cap: Micro Cap
  • Industry: Leisure Services
  • ISIN: INE587G01015
  • NSEID: KAYA
  • BSEID: 539276
INR
230.75
-2.75 (-1.18%)
BSENSE

Jun 02

BSE+NSE Vol: 34.71 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
222.48
217.17
205.18
376.73
323.97
274.97
393.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
222.48
217.17
205.18
376.73
323.97
274.97
393.22
Raw Material Cost
8.64
11.78
8.99
8.73
9.06
7.16
14.33
Purchase of Finished goods
4.60
2.94
4.46
2.51
0.89
1.45
2.66
(Increase) / Decrease In Stocks
-1.83
0.58
0.55
2.13
0.91
2.15
0.28
Employee Cost
70.05
60.76
54.34
173.54
138.74
115.28
145.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
36.78
34.74
29.72
60.23
50.29
43.10
54.43
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
128.02
88.49
144.32
154.33
125.69
83.08
125.53
Total Expenditure (Excl Depreciation)
246.26
199.29
242.38
401.47
325.58
252.22
342.87
Operating Profit (PBDIT) excl Other Income
-23.78
17.88
-37.20
-24.74
-1.61
22.75
50.35
Other Income
8.69
17.05
4.61
4.51
11.78
14.79
8.62
Operating Profit (PBDIT)
-15.09
34.93
-32.59
-20.23
10.17
37.54
58.97
Interest
35.62
30.66
25.89
35.90
15.66
14.80
16.74
Exceptional Items
-1.45
117.04
-35.93
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-52.16
4.27
-58.48
-56.13
-5.49
22.74
42.23
Depreciation
44.01
37.64
35.25
60.13
62.47
60.14
75.26
Profit Before Tax
-96.17
-33.37
-93.73
-116.26
-67.96
-37.41
-33.04
Tax
0.00
0.00
0.00
0.00
0.00
0.00
21.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-96.17
-33.37
-93.73
-116.26
-67.96
-37.41
-54.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
117.04
-35.93
0.00
0.00
0.00
0.00
Net Profit
-96.17
83.68
-129.65
-116.26
-67.96
-37.41
-54.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
-0.20
-0.88
-0.60
-0.32
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-96.17
83.68
-129.65
-116.47
-68.84
-38.01
-54.42
Equity Capital
15.19
13.10
13.06
13.06
13.06
13.06
13.06
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
-167.95
-152.55
-239.84
0.00
-14.62
41.42
68.58
Earnings per share (EPS)
-63.31
63.88
-99.27
-89.18
-52.71
-29.1
-41.67
Diluted Earnings per share
-66.67
63.94
-98.9
-89.15
-52.69
-29.1
-41.66
Operating Profit Margin (Excl OI)
-10.69%
8.23%
-18.13%
-6.57%
-0.5%
8.27%
12.8%
Gross Profit Margin
-23.44%
1.97%
-28.5%
-14.9%
-1.69%
8.27%
10.74%
PAT Margin
-43.23%
-15.37%
-45.68%
-30.86%
-20.98%
-13.61%
-13.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 2.45% vs 5.84% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -214.93% vs 164.54% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -233.00% vs 148.06% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 16.18% vs 18.42% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Kaya Ltd With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
222.48
476.47
-253.99
-53.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
222.48
476.47
-253.99
-53.31%
Raw Material Cost
8.64
137.73
-129.09
-93.73%
Purchase of Finished goods
4.60
0.00
4.60
(Increase) / Decrease In Stocks
-1.83
0.00
-1.83
Employee Cost
70.05
103.46
-33.41
-32.29%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
36.78
0.00
36.78
Selling and Distribution Expenses
0.00
20.46
-20.46
-100.00%
Other Expenses
128.02
131.71
-3.69
-2.80%
Total Expenditure (Excl Depreciation)
246.26
393.36
-147.10
-37.40%
Operating Profit (PBDIT) excl Other Income
-23.78
83.11
-106.89
-128.61%
Other Income
8.69
18.01
-9.32
-51.75%
Operating Profit (PBDIT)
-15.09
101.12
-116.21
-114.92%
Interest
35.62
14.55
21.07
144.81%
Exceptional Items
-1.45
-3.34
1.89
56.59%
Gross Profit (PBDT)
-52.16
83.23
-135.39
-162.67%
Depreciation
44.01
56.00
-11.99
-21.41%
Profit Before Tax
-96.17
27.22
-123.39
-453.31%
Tax
0.00
6.50
-6.50
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-96.17
20.72
-116.89
-564.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-96.17
20.72
-116.89
-564.14%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
1.10
-1.10
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-96.17
21.82
-117.99
-540.74%
Equity Capital
15.19
48.24
-33.05
-68.51%
Face Value
10.00
10.00
0.00
Reserves
-167.95
298.18
-466.13
-156.33%
Earnings per share (EPS)
-63.31
4.52
-67.83
-1,500.66%
Diluted Earnings per share
-66.67
4.52
-71.19
-1,575.00%
Operating Profit Margin (Excl OI)
-10.69%
17.44%
0.00
-28.13%
Gross Profit Margin
-23.44%
17.47%
0.00
-40.91%
PAT Margin
-43.23%
4.35%
0.00
-47.58%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 222.48 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2.45% vs 5.84% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit -96.17 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -214.93% vs 164.54% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -23.78 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -233.00% vs 148.06% in Mar 2025

Annual - Interest
Interest 35.62 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 16.18% vs 18.42% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -10.69%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025