Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
7,786.00
7,710.00
6,956.00
6,564.00
7,339.00
5,767.00
5,639.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,786.00
7,710.00
6,956.00
6,564.00
7,339.00
5,767.00
5,639.00
Raw Material Cost
6,636.00
6,611.00
5,979.00
5,736.00
6,533.00
5,101.00
4,986.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
179.00
172.00
397.00
87.00
80.00
83.00
99.00
Selling and Distribution Expenses
578.00
543.00
488.00
420.00
393.00
335.00
341.00
Other Expenses
-17.90
-17.20
-39.70
-8.70
-8.00
-8.30
-9.90
Total Expenditure (Excl Depreciation)
7,214.00
7,154.00
6,467.00
6,156.00
6,926.00
5,436.00
5,327.00
Operating Profit (PBDIT) excl Other Income
572
556
489
408
413
331
312
Other Income
207.00
99.00
-68.00
-53.00
-169.00
49.00
57.00
Operating Profit (PBDIT)
948.00
811.00
562.00
492.00
390.00
495.00
473.00
Interest
179.00
172.00
397.00
87.00
80.00
83.00
99.00
Exceptional Items
14.00
25.00
-190.00
16.00
-18.00
-322.00
-2.00
Gross Profit (PBDT)
1,150.00
1,099.00
977.00
828.00
806.00
666.00
653.00
Depreciation
169.00
156.00
141.00
137.00
146.00
115.00
104.00
Profit Before Tax
614.00
508.00
-166.00
284.00
146.00
-25.00
268.00
Tax
156.00
129.00
95.00
92.00
111.00
26.00
59.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
450.00
373.00
-265.00
189.00
27.00
-72.00
202.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
450.00
373.00
-265.00
189.00
27.00
-72.00
202.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.00
5.00
4.00
2.00
8.00
21.00
7.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
457.00
378.00
-261.00
191.00
35.00
-51.00
209.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,503.00
1,453.00
1,383.00
1,620.00
1,669.00
1,580.00
1,843.00
Earnings per share (EPS)
3.49
2.79
-1.96
1.26
0.19
-0.51
1.42
Diluted Earnings per share
3.49
2.79
-1.96
1.26
0.19
-0.51
1.42
Operating Profit Margin (Excl OI)
7.35%
7.21%
7.03%
6.22%
5.63%
5.74%
5.53%
Gross Profit Margin
10.06%
8.61%
-0.36%
6.41%
3.98%
1.56%
6.6%
PAT Margin
5.78%
4.84%
-3.81%
2.88%
0.37%
-1.25%
3.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.99% vs 10.84% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 20.90% vs 244.83% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 4.07% vs 13.02% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 4.07% vs -56.68% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of KBR, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
7,786.00
2,454.88
5,331.12
217.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,786.00
2,454.88
5,331.12
217.16%
Raw Material Cost
6,636.00
1,738.65
4,897.35
281.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,700.11
-1,700.11
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
179.00
40.61
138.39
340.78%
Selling and Distribution Expenses
578.00
464.97
113.03
24.31%
Other Expenses
-17.90
-174.07
156.17
89.72%
Total Expenditure (Excl Depreciation)
7,214.00
2,203.62
5,010.38
227.37%
Operating Profit (PBDIT) excl Other Income
572.00
251.26
320.74
127.65%
Other Income
207.00
9.14
197.86
2,164.77%
Operating Profit (PBDIT)
948.00
448.19
499.81
111.52%
Interest
179.00
40.61
138.39
340.78%
Exceptional Items
14.00
-80.76
94.76
117.34%
Gross Profit (PBDT)
1,150.00
716.23
433.77
60.56%
Depreciation
169.00
187.78
-18.78
-10.00%
Profit Before Tax
614.00
139.03
474.97
341.63%
Tax
156.00
35.19
120.81
343.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
450.00
102.92
347.08
337.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
450.00
102.92
347.08
337.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
7.00
1.04
5.96
573.08%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
457.00
103.96
353.04
339.59%
Equity Capital
0
0
0.00
Face Value
0.00
1.20
0.00
Reserves
1,503.00
2,093.60
-590.60
-28.21%
Earnings per share (EPS)
3.49
2.29
1.20
52.40%
Diluted Earnings per share
3.49
2.29
1.20
52.40%
Operating Profit Margin (Excl OI)
7.35%
10.24%
0.00
-2.89%
Gross Profit Margin
10.06%
13.31%
0.00
-3.25%
PAT Margin
5.78%
4.19%
0.00
1.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 778.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.99% vs 10.84% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 45.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.90% vs 244.83% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 74.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.07% vs 13.02% in Dec 2024
Annual - Interest
Interest 17.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.07% vs -56.68% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.35%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






