KDX Realty Investment Corp.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: JP3046270009
JPY
164,900.00
-100 (-0.06%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Net Sales
1,17,401.25
78,060.66
37,285.98
34,527.24
34,336.45
37,479.38
34,927.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,17,401.25
78,060.66
37,285.98
34,527.24
34,336.45
37,479.38
34,927.87
Raw Material Cost
66,250.98
26,249.09
15,829.53
14,077.56
13,928.00
16,239.77
15,504.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5,418.31
4,756.37
1,812.30
1,830.04
1,885.55
1,922.35
1,932.65
Selling and Distribution Expenses
668.37
205.78
311.10
232.96
279.30
363.39
191.09
Other Expenses
585.10
672.54
358.39
357.94
340.39
349.77
524.93
Total Expenditure (Excl Depreciation)
78,188.66
37,936.62
21,536.84
19,719.98
19,496.79
22,023.25
22,877.48
Operating Profit (PBDIT) excl Other Income
39212.600000000006
40124
15749.1
14807.3
14839.7
15456.099999999999
12050.4
Other Income
37.52
1.01
-58.45
-26.82
-25.45
-45.22
-24.71
Operating Profit (PBDIT)
49,393.38
49,992.55
21,124.06
20,231.28
20,175.13
20,660.13
19,012.26
Interest
5,418.31
4,756.37
1,812.30
1,830.04
1,885.55
1,922.35
1,932.65
Exceptional Items
0.00
14,028.08
-96.89
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
41,006.99
41,944.08
16,023.08
14,998.84
15,047.54
15,990.39
14,369.48
Depreciation
10,143.27
9,867.50
5,433.37
5,450.84
5,360.91
5,249.22
5,053.93
Profit Before Tax
33,831.78
49,396.76
13,781.49
12,950.39
12,928.65
13,488.55
12,025.68
Tax
1.21
1.24
4.36
2.58
2.48
2.45
2.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
33,830.57
49,395.52
13,777.12
12,947.81
12,926.17
13,486.09
12,023.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
33,830.57
49,395.52
13,777.12
12,947.81
12,926.17
13,486.09
12,023.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
33,830.57
49,395.52
13,777.12
12,947.81
12,926.17
13,486.09
12,023.18
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,32,304.86
6,35,859.29
2,31,523.34
2,29,562.31
2,30,544.86
2,30,665.07
2,29,276.10
Earnings per share (EPS)
8356.58
12108.8
8119.19
7573.79
7541.35
7868.01
7014.53
Diluted Earnings per share
8356.58
12108.8
8119.19
7573.79
7541.35
7868.01
7014.53
Operating Profit Margin (Excl OI)
33.4%
51.4%
42.24%
42.89%
43.22%
41.24%
34.5%
Gross Profit Margin
37.46%
75.92%
51.53%
53.29%
53.27%
49.99%
48.9%
PAT Margin
28.82%
63.28%
36.95%
37.5%
37.65%
35.98%
34.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Oct 2025 is 50.40% vs 109.36% in Oct 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Oct 2025 is -31.51% vs 258.53% in Oct 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Oct 2025 is -1.27% vs 136.00% in Oct 2024

stock-summary

Interest

YoY Growth in year ended Oct 2025 is 13.92% vs 162.45% in Oct 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Oct 2025 has fallen from Oct 2024

Compare Annual Results Of KDX Realty Investment Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,17,401.25
42,465.59
74,935.66
176.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,17,401.25
42,465.59
74,935.66
176.46%
Raw Material Cost
66,250.98
15,516.64
50,734.34
326.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5,418.31
2,093.16
3,325.15
158.86%
Selling and Distribution Expenses
668.37
151.03
517.34
342.54%
Other Expenses
585.10
876.82
-291.72
-33.27%
Total Expenditure (Excl Depreciation)
78,188.66
26,528.99
51,659.67
194.73%
Operating Profit (PBDIT) excl Other Income
39,212.59
15,936.60
23,275.99
146.05%
Other Income
37.52
269.33
-231.81
-86.07%
Operating Profit (PBDIT)
49,393.38
26,809.17
22,584.21
84.24%
Interest
5,418.31
2,093.16
3,325.15
158.86%
Exceptional Items
0.00
-175.71
175.71
100.00%
Gross Profit (PBDT)
41,006.99
16,345.71
24,661.28
150.87%
Depreciation
10,143.27
10,603.24
-459.97
-4.34%
Profit Before Tax
33,831.78
13,937.06
19,894.72
142.75%
Tax
1.21
1.21
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
33,830.57
13,935.85
19,894.72
142.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
33,830.57
13,935.85
19,894.72
142.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33,830.57
13,935.85
19,894.72
142.76%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,32,304.86
2,43,819.70
3,88,485.16
159.33%
Earnings per share (EPS)
8,356.58
6,628.01
1,728.57
26.08%
Diluted Earnings per share
8,356.58
6,628.01
1,728.57
26.08%
Operating Profit Margin (Excl OI)
33.40%
37.53%
0.00
-4.13%
Gross Profit Margin
37.46%
57.79%
0.00
-20.33%
PAT Margin
28.82%
32.82%
0.00
-4.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11,740.12 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 50.40% vs 109.36% in Oct 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 3,383.06 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is -31.51% vs 258.53% in Oct 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,935.59 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is -1.27% vs 136.00% in Oct 2024

Annual - Interest
Interest 541.83 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 13.92% vs 162.45% in Oct 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.40%
in Oct 2025

Figures in %
stock-summary

YoY Growth in year ended Oct 2025 has fallen from Oct 2024