down arrow

KDX Realty Investment Corp.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: JP3046270009
JPY
172,800.00
800 (0.47%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Oct'18
Oct'17
Net Sales
37,285.98
34,527.24
34,336.45
37,479.38
34,927.87
46,187.94
52,087.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
37,285.98
34,527.24
34,336.45
37,479.38
34,927.87
46,187.94
52,087.74
Raw Material Cost
15,829.53
14,077.56
13,928.00
16,239.77
15,504.47
26,761.73
34,830.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,812.30
1,830.04
1,885.55
1,922.35
1,932.65
1,990.46
2,072.47
Selling and Distribution Expenses
311.10
232.96
279.30
363.39
191.09
325.94
629.50
Other Expenses
358.39
357.94
340.39
349.77
524.93
511.23
512.23
Total Expenditure (Excl Depreciation)
21,536.84
19,719.98
19,496.79
22,023.25
22,877.48
34,190.46
42,655.05
Operating Profit (PBDIT) excl Other Income
15749.1
14807.3
14839.7
15456.099999999999
12050.4
11997.5
9432.7
Other Income
-58.45
-26.82
-25.45
-45.22
-24.71
-58.41
-90.78
Operating Profit (PBDIT)
21,124.06
20,231.28
20,175.13
20,660.13
19,012.26
18,859.23
16,350.51
Interest
1,812.30
1,830.04
1,885.55
1,922.35
1,932.65
1,990.46
2,072.47
Exceptional Items
-96.89
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
16,023.08
14,998.84
15,047.54
15,990.39
14,369.48
14,496.51
12,320.86
Depreciation
5,433.37
5,450.84
5,360.91
5,249.22
5,053.93
4,929.70
4,936.12
Profit Before Tax
13,781.49
12,950.39
12,928.65
13,488.55
12,025.68
11,939.07
9,341.90
Tax
4.36
2.58
2.48
2.45
2.50
2.34
2.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13,777.12
12,947.81
12,926.17
13,486.09
12,023.18
11,936.73
9,339.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13,777.12
12,947.81
12,926.17
13,486.09
12,023.18
11,936.73
9,339.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13,777.12
12,947.81
12,926.17
13,486.09
12,023.18
11,936.73
9,339.51
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,31,523.34
2,29,562.31
2,30,544.86
2,30,665.07
2,29,276.10
2,29,313.58
2,12,851.41
Earnings per share (EPS)
8119.19
7573.79
7541.35
7868.01
7014.53
7192.52
5766.75
Diluted Earnings per share
8119.19
7573.79
7541.35
7868.01
7014.53
7192.52
5766.75
Operating Profit Margin (Excl OI)
42.24%
42.89%
43.22%
41.24%
34.5%
25.98%
18.11%
Gross Profit Margin
51.53%
53.29%
53.27%
49.99%
48.9%
36.52%
27.41%
PAT Margin
36.95%
37.5%
37.65%
35.98%
34.42%
25.84%
17.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Oct 2023 is 7.99% vs 0.56% in Oct 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Oct 2023 is 6.40% vs 0.17% in Oct 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Oct 2023 is 4.56% vs 0.28% in Oct 2022

stock-summary

Interest

YoY Growth in year ended Oct 2023 is -0.97% vs -2.95% in Oct 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Oct 2023 has fallen from Oct 2022

Compare Annual Results Of KDX Realty Investment Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
37,285.98
40,995.80
-3,709.82
-9.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
37,285.98
40,995.80
-3,709.82
-9.05%
Raw Material Cost
15,829.53
14,330.09
1,499.44
10.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,812.30
1,804.90
7.40
0.41%
Selling and Distribution Expenses
311.10
137.70
173.40
125.93%
Other Expenses
358.39
915.79
-557.40
-60.87%
Total Expenditure (Excl Depreciation)
21,536.84
25,430.60
-3,893.76
-15.31%
Operating Profit (PBDIT) excl Other Income
15,749.14
15,565.19
183.95
1.18%
Other Income
-58.45
17.16
-75.61
-440.62%
Operating Profit (PBDIT)
21,124.06
26,278.69
-5,154.63
-19.62%
Interest
1,812.30
1,804.90
7.40
0.41%
Exceptional Items
-96.89
10.91
-107.80
-988.08%
Gross Profit (PBDT)
16,023.08
15,969.37
53.71
0.34%
Depreciation
5,433.37
10,696.34
-5,262.97
-49.20%
Profit Before Tax
13,781.49
13,772.94
8.55
0.06%
Tax
4.36
1.21
3.15
260.33%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
13,777.12
13,771.73
5.39
0.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13,777.12
13,771.73
5.39
0.04%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13,777.12
13,771.73
5.39
0.04%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,31,523.34
2,47,392.87
-15,869.53
-6.41%
Earnings per share (EPS)
8,119.19
6,485.29
1,633.90
25.19%
Diluted Earnings per share
8,119.19
6,485.29
1,633.90
25.19%
Operating Profit Margin (Excl OI)
42.24%
37.97%
0.00
4.27%
Gross Profit Margin
51.53%
59.69%
0.00
-8.16%
PAT Margin
36.95%
33.59%
0.00
3.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,728.60 Million
in Oct 2023

Figures in Million
stock-summary

YoY Growth in year ended Oct 2023 is 7.99% vs 0.56% in Oct 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 1,377.71 Million
in Oct 2023

Figures in Million
stock-summary

YoY Growth in year ended Oct 2023 is 6.40% vs 0.17% in Oct 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,118.25 Million
in Oct 2023

Figures in Million
stock-summary

YoY Growth in year ended Oct 2023 is 4.56% vs 0.28% in Oct 2022

Annual - Interest
Interest 181.23 Million
in Oct 2023

Figures in Million
stock-summary

YoY Growth in year ended Oct 2023 is -0.97% vs -2.95% in Oct 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.24%
in Oct 2023

Figures in %
stock-summary

YoY Growth in year ended Oct 2023 has fallen from Oct 2022

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."