Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,937.26
4,604.02
3,367.99
2,797.58
2,900.92
2,905.19
2,666.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,937.26
4,604.02
3,367.99
2,797.58
2,900.92
2,905.19
2,666.18
Raw Material Cost
4,296.56
3,315.04
2,324.62
1,886.88
1,891.67
1,950.70
1,754.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
563.79
479.89
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
23.60
14.88
6.28
5.24
2.20
17.65
19.37
Selling and Distribution Expenses
395.04
308.09
246.37
199.94
215.47
215.07
197.75
Other Expenses
39.89
-16.55
-14.14
27.24
21.60
15.96
13.89
Total Expenditure (Excl Depreciation)
5,114.10
4,036.31
2,915.72
2,364.49
2,325.32
2,343.06
2,110.46
Operating Profit (PBDIT) excl Other Income
823.1999999999999
567.7
452.29999999999995
433.1
575.6
562.1
555.7
Other Income
46.42
78.41
78.63
50.39
73.32
37.86
32.18
Operating Profit (PBDIT)
1,038.15
770.90
635.25
572.23
744.86
687.53
646.15
Interest
23.60
14.88
6.28
5.24
2.20
17.65
19.37
Exceptional Items
3.55
2.20
-4.03
3.58
2.63
3.01
0.00
Gross Profit (PBDT)
1,640.70
1,288.98
1,043.36
910.70
1,009.25
954.48
911.76
Depreciation
180.09
160.55
135.51
122.57
115.59
107.13
75.61
Profit Before Tax
838.01
597.67
489.44
448.00
629.71
565.77
551.17
Tax
94.98
44.10
64.72
35.63
78.96
69.60
70.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
772.27
609.00
450.25
388.90
514.68
474.86
483.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
772.27
609.00
450.25
388.90
514.68
474.86
483.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
38.54
41.47
51.36
38.68
59.29
63.02
44.47
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
810.81
650.47
501.61
427.58
573.97
537.88
527.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5,241.14
4,658.89
4,157.53
4,079.96
3,812.64
3,240.87
1,886.29
Earnings per share (EPS)
1.9
1.52
1.13
0.97
1.29
1.19
1.21
Diluted Earnings per share
1.9
1.52
1.13
0.97
1.29
1.19
1.21
Operating Profit Margin (Excl OI)
13.67%
11.55%
12.5%
14.27%
19.16%
18.67%
20.19%
Gross Profit Margin
17.15%
16.47%
18.56%
20.4%
25.69%
23.16%
23.51%
PAT Margin
13.01%
13.23%
13.37%
13.9%
17.74%
16.35%
18.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 28.96% vs 36.70% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 24.64% vs 29.69% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 43.21% vs 24.42% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 58.39% vs 136.51% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Keboda Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
5,937.26
0
5,937.26
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,937.26
0
5,937.26
Raw Material Cost
4,296.56
0
4,296.56
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
23.60
0
23.60
Selling and Distribution Expenses
395.04
0
395.04
Other Expenses
39.89
0.00
39.89
Total Expenditure (Excl Depreciation)
5,114.10
0
5,114.10
Operating Profit (PBDIT) excl Other Income
823.17
0.00
823.17
Other Income
46.42
0
46.42
Operating Profit (PBDIT)
1,038.15
0
1,038.15
Interest
23.60
0
23.60
Exceptional Items
3.55
0
3.55
Gross Profit (PBDT)
1,640.70
0
1,640.70
Depreciation
180.09
0
180.09
Profit Before Tax
838.01
0
838.01
Tax
94.98
0
94.98
Provisions and contingencies
0
0
0.00
Profit After Tax
772.27
0
772.27
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
772.27
0
772.27
Share in Profit of Associates
0
0
0.00
Minority Interest
38.54
0
38.54
Other related items
0.00
0.00
0.00
Consolidated Net Profit
810.81
0
810.81
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,241.14
0
5,241.14
Earnings per share (EPS)
1.90
0
1.90
Diluted Earnings per share
1.90
0
1.90
Operating Profit Margin (Excl OI)
13.67%
0%
0.00
13.67%
Gross Profit Margin
17.15%
0%
0.00
17.15%
PAT Margin
13.01%
0%
0.00
13.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 593.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.96% vs 36.70% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 81.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.64% vs 29.69% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 99.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 43.21% vs 24.42% in Dec 2023
Annual - Interest
Interest 2.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 58.39% vs 136.51% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.67%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
