Keda Industrial Group Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Industrial Manufacturing
  • ISIN: CNE000001CP8
CNY
18.50
-0.54 (-2.84%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
17,354.60
12,620.75
9,677.95
11,098.83
9,749.61
7,250.23
6,412.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,354.60
12,620.75
9,677.95
11,098.83
9,749.61
7,250.23
6,412.94
Raw Material Cost
12,735.17
9,481.01
6,997.38
8,003.17
7,365.10
5,719.30
5,036.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,539.06
1,381.25
1,014.91
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
295.33
249.10
236.55
121.55
108.08
170.68
201.28
Selling and Distribution Expenses
1,795.90
1,489.21
1,219.80
1,294.44
1,083.77
889.31
797.63
Other Expenses
-145.79
-130.04
-97.23
19.27
18.10
13.40
-4.45
Total Expenditure (Excl Depreciation)
14,907.58
11,300.19
8,496.32
9,611.86
8,737.97
6,913.32
5,991.01
Operating Profit (PBDIT) excl Other Income
2447
1320.6
1181.6
1487
1011.5999999999999
336.9
421.9
Other Income
212.26
258.84
288.98
227.21
186.37
408.67
76.24
Operating Profit (PBDIT)
3,428.51
2,045.93
1,874.52
2,143.67
1,574.26
1,069.76
735.06
Interest
295.33
249.10
236.55
121.55
108.08
170.68
201.28
Exceptional Items
-14.54
-128.45
-19.61
-160.61
-81.61
-132.96
-51.29
Gross Profit (PBDT)
4,619.43
3,139.74
2,680.57
3,095.66
2,384.50
1,530.93
1,376.36
Depreciation
837.93
569.58
454.02
406.57
339.00
302.81
265.37
Profit Before Tax
2,280.71
1,098.81
1,164.34
1,454.94
1,045.57
463.30
217.12
Tax
525.10
103.69
25.67
110.63
29.27
40.88
20.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,308.86
1,006.31
2,092.00
4,250.93
1,005.76
261.51
119.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,308.86
1,006.31
2,092.00
4,250.93
1,005.76
261.51
119.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
857.93
282.14
516.19
951.26
457.24
144.64
110.06
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,166.79
1,288.46
2,608.19
5,202.19
1,463.00
406.15
229.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
0.0
Reserves
12,592.76
11,478.94
11,398.44
11,388.48
6,851.72
5,880.83
4,650.74
Earnings per share (EPS)
0.7
0.53
1.09
2.23
0.53
0.15
0.0
Diluted Earnings per share
0.7
0.53
1.09
2.23
0.53
0.15
0.0
Operating Profit Margin (Excl OI)
13.7%
9.65%
11.69%
13.6%
10.76%
4.94%
6.14%
Gross Profit Margin
17.97%
13.22%
16.72%
16.77%
14.2%
10.57%
7.52%
PAT Margin
7.54%
7.97%
21.62%
38.3%
10.32%
3.61%
1.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 37.51% vs 30.41% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 68.16% vs -50.60% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 79.97% vs 12.72% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 18.55% vs 5.28% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Keda Industrial Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
17,354.60
0
17,354.60
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,354.60
0
17,354.60
Raw Material Cost
12,735.17
0
12,735.17
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,539.06
0
1,539.06
Power Cost
0
0
0.00
Manufacturing Expenses
295.33
0
295.33
Selling and Distribution Expenses
1,795.90
0
1,795.90
Other Expenses
-145.79
0.00
-145.79
Total Expenditure (Excl Depreciation)
14,907.58
0
14,907.58
Operating Profit (PBDIT) excl Other Income
2,447.02
0.00
2,447.02
Other Income
212.26
0
212.26
Operating Profit (PBDIT)
3,428.51
0
3,428.51
Interest
295.33
0
295.33
Exceptional Items
-14.54
0
-14.54
Gross Profit (PBDT)
4,619.43
0
4,619.43
Depreciation
837.93
0
837.93
Profit Before Tax
2,280.71
0
2,280.71
Tax
525.10
0
525.10
Provisions and contingencies
0
0
0.00
Profit After Tax
1,308.86
0
1,308.86
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,308.86
0
1,308.86
Share in Profit of Associates
0
0
0.00
Minority Interest
857.93
0
857.93
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,166.79
0
2,166.79
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
12,592.76
0
12,592.76
Earnings per share (EPS)
0.70
0
0.70
Diluted Earnings per share
0.70
0
0.70
Operating Profit Margin (Excl OI)
13.70%
0%
0.00
13.70%
Gross Profit Margin
17.97%
0%
0.00
17.97%
PAT Margin
7.54%
0%
0.00
7.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,735.46 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 37.51% vs 30.41% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 216.68 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 68.16% vs -50.60% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 321.62 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 79.97% vs 12.72% in Dec 2024

Annual - Interest
Interest 29.53 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 18.55% vs 5.28% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.70%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024