Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
23,093.32
20,574.58
17,042.92
14,358.21
11,801.24
8,699.68
8,321.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,093.32
20,574.58
17,042.92
14,358.21
11,801.24
8,699.68
8,321.03
Raw Material Cost
11,154.09
4,204.81
3,457.59
3,011.02
2,792.11
2,306.03
2,349.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.99
1.82
1.33
3.92
4.82
5.80
6.59
Selling and Distribution Expenses
4,537.19
10,017.97
7,893.48
6,835.10
5,807.92
4,907.66
4,574.88
Other Expenses
3.19
3.92
5.41
3.28
4.91
1.11
1.12
Total Expenditure (Excl Depreciation)
15,732.15
14,263.77
11,406.46
9,882.88
8,653.98
7,230.63
6,941.90
Operating Profit (PBDIT) excl Other Income
7361.2
6310.8
5636.5
4475.299999999999
3147.3
1469.1
1379.1
Other Income
78.06
-33.80
-13.00
6.13
3.77
28.40
-13.60
Operating Profit (PBDIT)
7,734.69
6,514.06
5,792.79
4,621.73
3,305.76
1,640.56
1,510.36
Interest
8.99
1.82
1.33
3.92
4.82
5.80
6.59
Exceptional Items
-33.60
0.00
0.00
-5.14
-26.39
-44.47
-22.50
Gross Profit (PBDT)
11,939.23
16,369.77
13,585.33
11,347.20
9,009.13
6,393.65
5,971.80
Depreciation
557.88
446.56
330.72
288.99
280.58
245.18
237.36
Profit Before Tax
7,134.22
6,065.69
5,460.74
4,323.68
2,993.97
1,345.12
1,243.92
Tax
2,245.37
1,644.59
1,503.46
1,229.69
860.77
431.91
398.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,888.86
4,421.10
3,957.28
3,093.98
2,133.20
913.21
845.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,888.86
4,421.10
3,957.28
3,093.98
2,133.20
913.21
845.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,888.86
4,421.10
3,957.28
3,093.98
2,133.20
913.21
845.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,042.15
14,466.81
11,151.24
8,039.86
5,566.63
5,832.99
5,086.31
Earnings per share (EPS)
179.14
162.02
145.06
113.41
75.65
32.29
29.91
Diluted Earnings per share
179.14
162.02
145.06
113.41
75.65
32.29
29.91
Operating Profit Margin (Excl OI)
30.74%
29.65%
32.13%
30.13%
25.6%
15.71%
15.46%
Gross Profit Margin
33.31%
31.65%
33.98%
32.13%
27.75%
18.28%
17.8%
PAT Margin
21.17%
21.49%
23.22%
21.55%
18.08%
10.5%
10.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 12.24% vs 20.72% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 10.58% vs 11.72% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 16.93% vs 12.78% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 400.00% vs 38.46% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of KeePer Technical Laboratory Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
23,093.32
83,845.43
-60,752.11
-72.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,093.32
83,845.43
-60,752.11
-72.46%
Raw Material Cost
11,154.09
51,969.59
-40,815.50
-78.54%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.99
23.18
-14.19
-61.22%
Selling and Distribution Expenses
4,537.19
10,254.00
-5,716.81
-55.75%
Other Expenses
3.19
253.67
-250.48
-98.74%
Total Expenditure (Excl Depreciation)
15,732.15
64,783.52
-49,051.37
-75.72%
Operating Profit (PBDIT) excl Other Income
7,361.16
19,061.91
-11,700.75
-61.38%
Other Income
78.06
1,225.06
-1,147.00
-93.63%
Operating Profit (PBDIT)
7,734.69
22,316.87
-14,582.18
-65.34%
Interest
8.99
23.18
-14.19
-61.22%
Exceptional Items
-33.60
79.24
-112.84
-142.40%
Gross Profit (PBDT)
11,939.23
31,875.84
-19,936.61
-62.54%
Depreciation
557.88
2,262.66
-1,704.78
-75.34%
Profit Before Tax
7,134.22
20,110.26
-12,976.04
-64.52%
Tax
2,245.37
6,032.02
-3,786.65
-62.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,888.86
14,078.24
-9,189.38
-65.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,888.86
14,078.24
-9,189.38
-65.27%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,888.86
14,078.24
-9,189.38
-65.27%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
18,042.15
1,06,119.19
-88,077.04
-83.00%
Earnings per share (EPS)
179.14
872.87
-693.73
-79.48%
Diluted Earnings per share
179.14
872.87
-693.73
-79.48%
Operating Profit Margin (Excl OI)
30.74%
22.46%
0.00
8.28%
Gross Profit Margin
33.31%
26.68%
0.00
6.63%
PAT Margin
21.17%
16.79%
0.00
4.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,309.33 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 12.24% vs 20.72% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 488.89 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 10.58% vs 11.72% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 765.66 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 16.93% vs 12.78% in Jun 2024
Annual - Interest
Interest 0.90 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 400.00% vs 38.46% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.74%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024






