Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,549.22
1,288.15
1,059.57
1,053.77
1,020.86
829.62
735.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,549.22
1,288.15
1,059.57
1,053.77
1,020.86
829.62
735.81
Raw Material Cost
882.62
756.21
624.16
651.21
648.69
500.88
430.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
128.38
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.73
18.92
20.54
17.51
6.29
2.67
0.00
Selling and Distribution Expenses
232.74
167.87
118.16
167.66
111.96
90.72
107.57
Other Expenses
12.48
8.90
7.73
6.74
5.34
4.42
-8.87
Total Expenditure (Excl Depreciation)
1,257.93
1,032.02
840.19
903.81
820.30
638.48
577.71
Operating Profit (PBDIT) excl Other Income
291.3
256.1
219.4
150
200.6
191.1
158.1
Other Income
38.50
47.43
112.44
168.37
86.54
74.51
58.78
Operating Profit (PBDIT)
408.14
368.06
405.16
378.37
337.40
308.13
249.19
Interest
17.73
18.92
20.54
17.51
6.29
2.67
0.00
Exceptional Items
113.92
49.54
62.68
14.39
12.17
4.60
0.64
Gross Profit (PBDT)
666.60
531.94
435.41
402.56
372.17
328.74
305.37
Depreciation
86.72
74.41
72.62
70.23
52.47
48.55
37.03
Profit Before Tax
417.62
324.27
374.69
305.02
290.81
261.51
212.80
Tax
39.29
21.27
42.19
30.57
35.84
38.41
30.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
340.55
260.51
312.43
260.24
251.24
220.05
183.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
340.55
260.51
312.43
260.24
251.24
220.05
183.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
50.80
44.81
22.86
15.35
4.93
3.59
0.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
391.35
305.32
335.29
275.59
256.17
223.64
183.27
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,750.74
2,672.00
2,529.93
2,293.88
2,096.21
1,911.71
1,751.87
Earnings per share (EPS)
1.21
0.92
1.11
0.93
0.89
0.78
0.65
Diluted Earnings per share
1.21
0.92
1.11
0.93
0.89
0.78
0.65
Operating Profit Margin (Excl OI)
18.26%
19.11%
20.77%
13.26%
19.43%
22.31%
20.85%
Gross Profit Margin
32.55%
30.95%
42.22%
35.61%
33.63%
37.37%
33.95%
PAT Margin
21.98%
20.22%
29.49%
24.7%
24.61%
26.52%
24.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 20.26% vs 21.57% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 28.20% vs -8.95% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 15.28% vs 9.53% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -6.35% vs -7.80% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Keli Sensing Technology (Ningbo) Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,549.22
0
1,549.22
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,549.22
0
1,549.22
Raw Material Cost
882.62
0
882.62
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
17.73
0
17.73
Selling and Distribution Expenses
232.74
0
232.74
Other Expenses
12.48
0.00
12.48
Total Expenditure (Excl Depreciation)
1,257.93
0
1,257.93
Operating Profit (PBDIT) excl Other Income
291.28
0.00
291.28
Other Income
38.50
0
38.50
Operating Profit (PBDIT)
408.14
0
408.14
Interest
17.73
0
17.73
Exceptional Items
113.92
0
113.92
Gross Profit (PBDT)
666.60
0
666.60
Depreciation
86.72
0
86.72
Profit Before Tax
417.62
0
417.62
Tax
39.29
0
39.29
Provisions and contingencies
0
0
0.00
Profit After Tax
340.55
0
340.55
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
340.55
0
340.55
Share in Profit of Associates
0
0
0.00
Minority Interest
50.80
0
50.80
Other related items
0.00
0.00
0.00
Consolidated Net Profit
391.35
0
391.35
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,750.74
0
2,750.74
Earnings per share (EPS)
1.21
0
1.21
Diluted Earnings per share
1.21
0
1.21
Operating Profit Margin (Excl OI)
18.26%
0%
0.00
18.26%
Gross Profit Margin
32.55%
0%
0.00
32.55%
PAT Margin
21.98%
0%
0.00
21.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 154.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.26% vs 21.57% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 39.14 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.20% vs -8.95% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.28% vs 9.53% in Dec 2024
Annual - Interest
Interest 1.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.35% vs -7.80% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.26%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






