Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,281.66
1,059.57
1,048.82
1,020.86
825.21
730.49
698.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,281.66
1,059.57
1,048.82
1,020.86
825.21
730.49
698.36
Raw Material Cost
756.21
624.16
651.21
648.69
500.88
430.44
427.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
128.38
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.92
20.54
17.51
6.29
2.67
0.00
0.74
Selling and Distribution Expenses
167.87
118.16
114.87
111.96
90.72
107.57
119.28
Other Expenses
8.90
7.73
6.74
5.34
4.42
-8.87
3.55
Total Expenditure (Excl Depreciation)
1,032.02
840.19
851.02
820.30
638.48
577.71
583.02
Operating Profit (PBDIT) excl Other Income
249.60000000000002
219.4
197.8
200.6
186.70000000000002
152.79999999999998
115.3
Other Income
47.43
112.44
115.29
86.54
81.38
58.78
44.24
Operating Profit (PBDIT)
359.43
405.16
378.46
337.40
309.37
249.19
171.49
Interest
18.92
20.54
17.51
6.29
2.67
0.00
0.74
Exceptional Items
49.54
62.68
14.39
12.17
3.37
0.64
0.01
Gross Profit (PBDT)
525.45
435.41
397.61
372.17
324.33
300.05
270.81
Depreciation
65.78
72.62
70.31
52.47
48.56
37.03
8.06
Profit Before Tax
324.27
374.69
305.02
290.81
261.51
212.80
162.70
Tax
21.27
42.19
30.72
35.84
38.41
30.89
23.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
260.51
312.43
260.12
251.24
220.05
183.09
140.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
260.51
312.43
260.12
251.24
220.05
183.09
140.82
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
44.81
22.86
15.31
4.93
3.59
0.18
-0.15
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
305.32
335.29
275.43
256.17
223.64
183.27
140.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,672.00
2,529.93
2,293.89
2,096.21
1,911.71
1,751.87
1,026.88
Earnings per share (EPS)
0.92
1.11
0.93
0.89
0.78
0.65
0.5
Diluted Earnings per share
0.92
1.11
0.93
0.89
0.78
0.65
0.5
Operating Profit Margin (Excl OI)
19.21%
20.77%
18.39%
19.43%
21.74%
21.0%
17.07%
Gross Profit Margin
30.43%
42.22%
35.79%
33.63%
37.58%
34.2%
24.45%
PAT Margin
20.33%
29.49%
24.8%
24.61%
26.67%
25.06%
20.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 20.96% vs 1.03% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -8.95% vs 21.75% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 6.59% vs 11.21% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -7.80% vs 17.14% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Keli Sensing Technology (Ningbo) Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,281.66
0
1,281.66
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,281.66
0
1,281.66
Raw Material Cost
756.21
0
756.21
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18.92
0
18.92
Selling and Distribution Expenses
167.87
0
167.87
Other Expenses
8.90
0.00
8.90
Total Expenditure (Excl Depreciation)
1,032.02
0
1,032.02
Operating Profit (PBDIT) excl Other Income
249.64
0.00
249.64
Other Income
47.43
0
47.43
Operating Profit (PBDIT)
359.43
0
359.43
Interest
18.92
0
18.92
Exceptional Items
49.54
0
49.54
Gross Profit (PBDT)
525.45
0
525.45
Depreciation
65.78
0
65.78
Profit Before Tax
324.27
0
324.27
Tax
21.27
0
21.27
Provisions and contingencies
0
0
0.00
Profit After Tax
260.51
0
260.51
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
260.51
0
260.51
Share in Profit of Associates
0
0
0.00
Minority Interest
44.81
0
44.81
Other related items
0.00
0.00
0.00
Consolidated Net Profit
305.32
0
305.32
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,672.00
0
2,672.00
Earnings per share (EPS)
0.92
0
0.92
Diluted Earnings per share
0.92
0
0.92
Operating Profit Margin (Excl OI)
19.21%
0%
0.00
19.21%
Gross Profit Margin
30.43%
0%
0.00
30.43%
PAT Margin
20.33%
0%
0.00
20.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 128.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.96% vs 1.03% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 30.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.95% vs 21.75% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.59% vs 11.21% in Dec 2023
Annual - Interest
Interest 1.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.80% vs 17.14% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.21%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






