KENKO Mayonnaise Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3281850002
JPY
1,840.00
35 (1.94%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
91,703.00
88,724.00
82,363.00
75,647.00
68,502.00
74,480.00
73,989.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
91,703.00
88,724.00
82,363.00
75,647.00
68,502.00
74,480.00
73,989.00
Raw Material Cost
71,166.00
70,706.00
67,737.00
59,851.00
52,643.00
56,635.00
55,778.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
44.00
49.00
59.00
71.00
83.00
100.00
97.00
Selling and Distribution Expenses
15,379.00
14,633.00
14,091.00
13,799.00
13,431.00
14,330.00
14,511.00
Other Expenses
26.80
38.60
37.00
30.90
36.80
51.40
48.60
Total Expenditure (Excl Depreciation)
86,857.00
85,774.00
82,257.00
74,030.00
66,525.00
71,579.00
70,872.00
Operating Profit (PBDIT) excl Other Income
4846
2950
106
1617
1977
2901
3117
Other Income
306.00
762.00
422.00
64.00
110.00
359.00
274.00
Operating Profit (PBDIT)
7,554.00
6,411.00
3,304.00
4,478.00
5,039.00
6,226.00
5,468.00
Interest
44.00
49.00
59.00
71.00
83.00
100.00
97.00
Exceptional Items
31.00
103.00
181.00
144.00
138.00
-52.00
486.00
Gross Profit (PBDT)
20,537.00
18,018.00
14,626.00
15,796.00
15,859.00
17,845.00
18,211.00
Depreciation
2,402.00
2,699.00
2,776.00
2,797.00
2,952.00
2,966.00
2,077.00
Profit Before Tax
5,142.00
3,767.00
648.00
1,754.00
2,140.00
3,104.00
3,781.00
Tax
1,639.00
1,032.00
163.00
543.00
681.00
1,046.00
1,484.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,503.00
2,735.00
485.00
1,211.00
1,458.00
2,058.00
2,296.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,503.00
2,735.00
485.00
1,211.00
1,458.00
2,058.00
2,296.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,503.00
2,735.00
485.00
1,211.00
1,458.00
2,058.00
2,296.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
39,963.00
38,978.00
36,794.00
36,539.00
35,577.00
34,103.00
32,900.00
Earnings per share (EPS)
221.62
169.87
29.82
74.27
88.5
124.91
139.36
Diluted Earnings per share
221.62
169.87
29.82
74.27
88.5
124.91
139.36
Operating Profit Margin (Excl OI)
5.28%
3.32%
0.13%
2.14%
2.89%
3.9%
4.21%
Gross Profit Margin
8.23%
7.29%
4.16%
6.02%
7.43%
8.15%
7.92%
PAT Margin
3.82%
3.08%
0.59%
1.6%
2.13%
2.76%
3.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.36% vs 7.72% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 28.08% vs 463.92% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 28.31% vs 96.01% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -10.20% vs -16.95% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of KENKO Mayonnaise Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
91,703.00
1,08,912.14
-17,209.14
-15.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
91,703.00
1,08,912.14
-17,209.14
-15.80%
Raw Material Cost
71,166.00
83,781.62
-12,615.62
-15.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
44.00
588.32
-544.32
-92.52%
Selling and Distribution Expenses
15,379.00
20,517.59
-5,138.59
-25.04%
Other Expenses
26.80
-48.84
75.64
154.87%
Total Expenditure (Excl Depreciation)
86,857.00
1,04,399.14
-17,542.14
-16.80%
Operating Profit (PBDIT) excl Other Income
4,846.00
4,513.01
332.99
7.38%
Other Income
306.00
230.89
75.11
32.53%
Operating Profit (PBDIT)
7,554.00
6,664.50
889.50
13.35%
Interest
44.00
588.32
-544.32
-92.52%
Exceptional Items
31.00
-98.47
129.47
131.48%
Gross Profit (PBDT)
20,537.00
25,130.53
-4,593.53
-18.28%
Depreciation
2,402.00
1,920.60
481.40
25.07%
Profit Before Tax
5,142.00
4,057.12
1,084.88
26.74%
Tax
1,639.00
1,356.15
282.85
20.86%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,503.00
2,587.97
915.03
35.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,503.00
2,587.97
915.03
35.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
113.00
-113.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,503.00
2,700.97
802.03
29.69%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
39,963.00
20,747.96
19,215.04
92.61%
Earnings per share (EPS)
221.62
113.36
108.26
95.50%
Diluted Earnings per share
221.62
113.36
108.26
95.50%
Operating Profit Margin (Excl OI)
5.28%
4.14%
0.00
1.14%
Gross Profit Margin
8.23%
5.49%
0.00
2.74%
PAT Margin
3.82%
2.38%
0.00
1.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,170.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 3.36% vs 7.72% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 350.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 28.08% vs 463.92% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 724.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 28.31% vs 96.01% in Mar 2024

Annual - Interest
Interest 4.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -10.20% vs -16.95% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.28%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024