Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
501.00
531.40
562.60
540.00
453.60
450.90
569.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
501.00
531.40
562.60
540.00
453.60
450.90
569.70
Raw Material Cost
140.90
157.60
190.50
180.70
145.40
149.50
214.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
135.90
118.20
124.30
136.00
162.60
144.40
151.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
239.60
261.10
259.20
220.80
192.40
211.20
215.10
Selling and Distribution Expenses
36.40
38.80
35.70
37.20
75.30
34.60
42.40
Other Expenses
-10.40
-12.28
-10.14
-9.03
-2.61
-2.88
-2.37
Total Expenditure (Excl Depreciation)
448.80
452.90
508.30
484.40
549.60
510.90
599.80
Operating Profit (PBDIT) excl Other Income
52.199999999999996
78.5
54.3
55.599999999999994
-96
-60
-30.099999999999998
Other Income
227.10
160.80
-130.20
275.80
796.70
423.50
614.50
Operating Profit (PBDIT)
412.30
387.60
81.90
504.30
867.00
543.10
772.00
Interest
239.60
261.10
259.20
220.80
192.40
211.20
215.10
Exceptional Items
-2.30
-1.70
-1.60
27.50
-45.70
-0.90
-6.80
Gross Profit (PBDT)
227.10
225.50
214.30
186.40
141.90
121.80
167.90
Depreciation
133.00
148.30
157.80
172.90
166.30
179.60
187.60
Profit Before Tax
37.40
-23.50
-336.70
138.10
462.60
151.40
362.50
Tax
13.60
10.20
-55.30
36.20
126.20
43.60
41.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4.70
-33.00
-303.80
93.70
330.40
110.10
226.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4.70
-33.00
-303.80
93.70
330.40
110.10
226.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
19.10
-0.70
22.40
8.20
6.00
-2.30
94.40
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23.80
-33.70
-281.40
101.90
336.40
107.80
320.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
745.40
811.50
965.20
1,371.50
1,482.40
1,349.30
1,383.50
Earnings per share (EPS)
-0.28
-0.56
-2.46
0.47
2.23
0.66
1.58
Diluted Earnings per share
-0.28
-0.56
-2.46
0.47
2.23
0.66
1.58
Operating Profit Margin (Excl OI)
10.42%
14.77%
9.65%
10.3%
-21.16%
-13.31%
-5.28%
Gross Profit Margin
34.01%
23.49%
-31.8%
57.59%
138.65%
73.41%
96.56%
PAT Margin
0.94%
-6.21%
-54.0%
17.35%
72.84%
24.42%
39.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -5.72% vs -5.55% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 170.62% vs 88.02% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -18.34% vs 6.93% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -8.23% vs 0.73% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Kennedy-Wilson Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
501.00
4,772.31
-4,271.31
-89.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
501.00
4,772.31
-4,271.31
-89.50%
Raw Material Cost
140.90
4,438.73
-4,297.83
-96.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
135.90
0.00
135.90
Power Cost
0
0
0.00
Manufacturing Expenses
239.60
0.00
239.60
Selling and Distribution Expenses
36.40
285.43
-249.03
-87.25%
Other Expenses
-10.40
6.96
-17.36
-249.43%
Total Expenditure (Excl Depreciation)
448.80
4,793.78
-4,344.98
-90.64%
Operating Profit (PBDIT) excl Other Income
52.20
-21.47
73.67
343.13%
Other Income
227.10
1.23
225.87
18,363.41%
Operating Profit (PBDIT)
412.30
-10.67
422.97
3,964.10%
Interest
239.60
0.00
239.60
Exceptional Items
-2.30
0.00
-2.30
Gross Profit (PBDT)
227.10
333.58
-106.48
-31.92%
Depreciation
133.00
9.56
123.44
1,291.21%
Profit Before Tax
37.40
-20.23
57.63
284.87%
Tax
13.60
2.48
11.12
448.39%
Provisions and contingencies
0
0
0.00
Profit After Tax
4.70
-22.71
27.41
120.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4.70
-22.71
27.41
120.70%
Share in Profit of Associates
0
0
0.00
Minority Interest
19.10
0.00
19.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23.80
-22.71
46.51
204.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
745.40
242.78
502.62
207.03%
Earnings per share (EPS)
-0.28
-0.14
-0.14
-100.00%
Diluted Earnings per share
-0.28
-0.14
-0.14
-100.00%
Operating Profit Margin (Excl OI)
10.42%
-0.45%
0.00
10.87%
Gross Profit Margin
34.01%
-0.22%
0.00
34.23%
PAT Margin
0.94%
-0.48%
0.00
1.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 50.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.72% vs -5.55% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 170.62% vs 88.02% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.52 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -18.34% vs 6.93% in Dec 2024
Annual - Interest
Interest 23.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.23% vs 0.73% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.42%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






