Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
871.93
751.30
691.80
573.96
487.76
386.47
373.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
871.93
751.30
691.80
573.96
487.76
386.47
373.47
Raw Material Cost
730.25
615.31
585.25
480.14
393.94
316.26
288.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
45.15
45.04
36.91
77.26
63.02
11.36
10.85
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
75.10
92.03
64.13
47.54
136.12
37.66
23.22
Selling and Distribution Expenses
115.24
88.15
71.80
93.91
71.20
48.92
34.90
Other Expenses
-12.03
-13.71
-10.10
-12.48
-19.91
-4.90
-3.41
Total Expenditure (Excl Depreciation)
845.49
703.47
657.05
574.05
465.14
365.18
323.03
Operating Profit (PBDIT) excl Other Income
26.400000000000002
47.800000000000004
34.7
-0.1
22.599999999999998
21.299999999999997
50.4
Other Income
73.27
114.72
44.34
45.82
-5.76
472.05
-22.71
Operating Profit (PBDIT)
172.13
256.00
170.02
108.60
58.23
533.70
70.39
Interest
75.10
92.03
64.13
47.54
136.12
37.66
23.22
Exceptional Items
0.30
-22.03
-0.22
-728.72
-234.98
38.57
-20.61
Gross Profit (PBDT)
141.68
135.99
106.55
93.82
93.83
70.21
85.34
Depreciation
72.42
93.44
90.94
62.88
57.64
34.17
32.09
Profit Before Tax
24.91
48.50
14.73
-730.54
-370.51
500.45
-5.54
Tax
28.24
40.55
25.20
37.98
4.33
4.70
16.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
66.27
16.36
-235.98
312.65
930.27
498.63
-38.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
66.27
16.36
-235.98
312.65
930.27
498.63
-38.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
81.99
36.41
25.03
37.01
-54.96
-2.88
15.80
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
148.26
52.77
-210.95
349.66
875.32
495.75
-22.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,588.54
1,607.90
1,203.31
1,598.48
1,793.69
1,066.82
623.35
Earnings per share (EPS)
1.27
11.34
-4.42
5.8
17.27
9.41
-0.25
Diluted Earnings per share
1.27
11.34
-4.42
5.8
17.27
9.41
-0.25
Operating Profit Margin (Excl OI)
3.03%
6.37%
5.02%
-0.02%
1.3%
7.11%
16.33%
Gross Profit Margin
11.16%
18.89%
15.27%
-116.33%
-64.14%
138.33%
7.11%
PAT Margin
7.6%
2.18%
-34.11%
54.47%
190.72%
129.02%
-10.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 16.05% vs 8.60% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 180.87% vs 125.04% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -30.01% vs 12.41% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -18.37% vs 43.53% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Kenon Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
871.93
3,086.90
-2,214.97
-71.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
871.93
3,086.90
-2,214.97
-71.75%
Raw Material Cost
730.25
2,851.57
-2,121.32
-74.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
45.15
0.00
45.15
Power Cost
0
0
0.00
Manufacturing Expenses
75.10
112.47
-37.37
-33.23%
Selling and Distribution Expenses
115.24
0.00
115.24
Other Expenses
-12.03
-11.25
-0.78
-6.93%
Total Expenditure (Excl Depreciation)
845.49
2,851.57
-2,006.08
-70.35%
Operating Profit (PBDIT) excl Other Income
26.44
235.32
-208.88
-88.76%
Other Income
73.27
44.08
29.19
66.22%
Operating Profit (PBDIT)
172.13
539.42
-367.29
-68.09%
Interest
75.10
112.47
-37.37
-33.23%
Exceptional Items
0.30
0.00
0.30
Gross Profit (PBDT)
141.68
235.32
-93.64
-39.79%
Depreciation
72.42
260.02
-187.60
-72.15%
Profit Before Tax
24.91
166.93
-142.02
-85.08%
Tax
28.24
40.65
-12.41
-30.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
66.27
126.28
-60.01
-47.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
66.27
126.28
-60.01
-47.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
81.99
0.00
81.99
Other related items
0.00
0.00
0.00
Consolidated Net Profit
148.26
126.28
21.98
17.41%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,588.54
1,605.92
-17.38
-1.08%
Earnings per share (EPS)
1.27
0.71
0.56
78.87%
Diluted Earnings per share
1.27
0.71
0.56
78.87%
Operating Profit Margin (Excl OI)
3.03%
7.62%
0.00
-4.59%
Gross Profit Margin
11.16%
13.83%
0.00
-2.67%
PAT Margin
7.60%
4.09%
0.00
3.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 87.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.05% vs 8.60% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 14.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 180.87% vs 125.04% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.89 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -30.01% vs 12.41% in Dec 2024
Annual - Interest
Interest 7.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -18.37% vs 43.53% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.03%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






