Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
751.30
691.80
573.96
487.76
386.47
373.47
364.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
751.30
691.80
573.96
487.76
386.47
373.47
364.01
Raw Material Cost
615.31
585.25
480.14
393.94
316.26
288.13
289.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
45.04
36.91
77.26
63.02
11.36
10.85
11.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
92.03
64.13
47.54
136.12
37.66
23.22
30.38
Selling and Distribution Expenses
88.15
71.80
93.91
71.20
48.92
34.90
33.42
Other Expenses
-13.71
-10.10
-12.48
-19.91
-4.90
-3.41
-4.18
Total Expenditure (Excl Depreciation)
703.47
657.05
574.05
465.14
365.18
323.03
323.35
Operating Profit (PBDIT) excl Other Income
47.800000000000004
34.7
-0.1
22.599999999999998
21.299999999999997
50.4
40.7
Other Income
114.72
44.34
45.82
-5.76
472.05
-22.71
429.53
Operating Profit (PBDIT)
256.00
170.02
108.60
58.23
533.70
70.39
562.55
Interest
92.03
64.13
47.54
136.12
37.66
23.22
30.38
Exceptional Items
-22.03
-0.22
-728.72
-234.98
38.57
-20.61
-39.79
Gross Profit (PBDT)
135.99
106.55
93.82
93.83
70.21
85.34
74.08
Depreciation
93.44
90.94
62.88
57.64
34.17
32.09
30.42
Profit Before Tax
48.50
14.73
-730.54
-370.51
500.45
-5.54
461.97
Tax
40.55
25.20
37.98
4.33
4.70
16.68
11.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.36
-235.98
312.65
930.27
498.63
-38.01
439.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.36
-235.98
312.65
930.27
498.63
-38.01
439.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
36.41
25.03
37.01
-54.96
-2.88
15.80
10.62
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
52.77
-210.95
349.66
875.32
495.75
-22.21
450.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,607.90
1,203.31
1,598.48
1,793.69
1,066.82
623.35
649.02
Earnings per share (EPS)
11.34
-4.42
5.8
17.27
9.41
-0.25
8.12
Diluted Earnings per share
11.34
-4.42
5.8
17.27
9.41
-0.25
8.12
Operating Profit Margin (Excl OI)
6.37%
5.02%
-0.02%
1.3%
7.11%
16.33%
28.19%
Gross Profit Margin
18.89%
15.27%
-116.33%
-64.14%
138.33%
7.11%
135.27%
PAT Margin
2.18%
-34.11%
54.47%
190.72%
129.02%
-10.18%
120.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 8.60% vs 20.52% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 125.04% vs -160.31% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 12.41% vs 100.16% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 43.53% vs 34.95% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Kenon Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
751.30
3,219.85
-2,468.55
-76.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
751.30
3,219.85
-2,468.55
-76.67%
Raw Material Cost
615.31
4,926.61
-4,311.30
-87.51%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
45.04
0.00
45.04
Power Cost
0
0
0.00
Manufacturing Expenses
92.03
121.94
-29.91
-24.53%
Selling and Distribution Expenses
88.15
0.00
88.15
Other Expenses
-13.71
-12.19
-1.52
-12.47%
Total Expenditure (Excl Depreciation)
703.47
4,926.61
-4,223.14
-85.72%
Operating Profit (PBDIT) excl Other Income
47.84
-1,706.76
1,754.60
102.80%
Other Income
114.72
37.10
77.62
209.22%
Operating Profit (PBDIT)
256.00
-1,407.96
1,663.96
118.18%
Interest
92.03
121.94
-29.91
-24.53%
Exceptional Items
-22.03
0.00
-22.03
Gross Profit (PBDT)
135.99
-1,706.76
1,842.75
107.97%
Depreciation
93.44
261.70
-168.26
-64.29%
Profit Before Tax
48.50
-1,791.60
1,840.10
102.71%
Tax
40.55
-470.96
511.51
108.61%
Provisions and contingencies
0
0
0.00
Profit After Tax
16.36
-1,320.63
1,336.99
101.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16.36
-1,320.63
1,336.99
101.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
36.41
0.00
36.41
Other related items
0.00
0.00
0.00
Consolidated Net Profit
52.77
-1,320.63
1,373.40
104.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,607.90
1,479.09
128.81
8.71%
Earnings per share (EPS)
11.34
-10.32
21.66
209.88%
Diluted Earnings per share
11.34
-10.32
21.66
209.88%
Operating Profit Margin (Excl OI)
6.37%
-53.01%
0.00
59.38%
Gross Profit Margin
18.89%
-47.51%
0.00
66.40%
PAT Margin
2.18%
-41.02%
0.00
43.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 75.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.60% vs 20.52% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 125.04% vs -160.31% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.41% vs 100.16% in Dec 2023
Annual - Interest
Interest 9.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 43.53% vs 34.95% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.37%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






