Kenon Holdings Ltd.

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: SG9999012629
USD
86.34
-5.65 (-6.14%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
871.93
751.30
691.80
573.96
487.76
386.47
373.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
871.93
751.30
691.80
573.96
487.76
386.47
373.47
Raw Material Cost
730.25
615.31
585.25
480.14
393.94
316.26
288.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
45.15
45.04
36.91
77.26
63.02
11.36
10.85
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
75.10
92.03
64.13
47.54
136.12
37.66
23.22
Selling and Distribution Expenses
115.24
88.15
71.80
93.91
71.20
48.92
34.90
Other Expenses
-12.03
-13.71
-10.10
-12.48
-19.91
-4.90
-3.41
Total Expenditure (Excl Depreciation)
845.49
703.47
657.05
574.05
465.14
365.18
323.03
Operating Profit (PBDIT) excl Other Income
26.400000000000002
47.800000000000004
34.7
-0.1
22.599999999999998
21.299999999999997
50.4
Other Income
73.27
114.72
44.34
45.82
-5.76
472.05
-22.71
Operating Profit (PBDIT)
172.13
256.00
170.02
108.60
58.23
533.70
70.39
Interest
75.10
92.03
64.13
47.54
136.12
37.66
23.22
Exceptional Items
0.30
-22.03
-0.22
-728.72
-234.98
38.57
-20.61
Gross Profit (PBDT)
141.68
135.99
106.55
93.82
93.83
70.21
85.34
Depreciation
72.42
93.44
90.94
62.88
57.64
34.17
32.09
Profit Before Tax
24.91
48.50
14.73
-730.54
-370.51
500.45
-5.54
Tax
28.24
40.55
25.20
37.98
4.33
4.70
16.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
66.27
16.36
-235.98
312.65
930.27
498.63
-38.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
66.27
16.36
-235.98
312.65
930.27
498.63
-38.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
81.99
36.41
25.03
37.01
-54.96
-2.88
15.80
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
148.26
52.77
-210.95
349.66
875.32
495.75
-22.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,588.54
1,607.90
1,203.31
1,598.48
1,793.69
1,066.82
623.35
Earnings per share (EPS)
1.27
11.34
-4.42
5.8
17.27
9.41
-0.25
Diluted Earnings per share
1.27
11.34
-4.42
5.8
17.27
9.41
-0.25
Operating Profit Margin (Excl OI)
3.03%
6.37%
5.02%
-0.02%
1.3%
7.11%
16.33%
Gross Profit Margin
11.16%
18.89%
15.27%
-116.33%
-64.14%
138.33%
7.11%
PAT Margin
7.6%
2.18%
-34.11%
54.47%
190.72%
129.02%
-10.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 16.05% vs 8.60% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 180.87% vs 125.04% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -30.01% vs 12.41% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -18.37% vs 43.53% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Kenon Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
871.93
3,086.90
-2,214.97
-71.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
871.93
3,086.90
-2,214.97
-71.75%
Raw Material Cost
730.25
2,851.57
-2,121.32
-74.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
45.15
0.00
45.15
Power Cost
0
0
0.00
Manufacturing Expenses
75.10
112.47
-37.37
-33.23%
Selling and Distribution Expenses
115.24
0.00
115.24
Other Expenses
-12.03
-11.25
-0.78
-6.93%
Total Expenditure (Excl Depreciation)
845.49
2,851.57
-2,006.08
-70.35%
Operating Profit (PBDIT) excl Other Income
26.44
235.32
-208.88
-88.76%
Other Income
73.27
44.08
29.19
66.22%
Operating Profit (PBDIT)
172.13
539.42
-367.29
-68.09%
Interest
75.10
112.47
-37.37
-33.23%
Exceptional Items
0.30
0.00
0.30
Gross Profit (PBDT)
141.68
235.32
-93.64
-39.79%
Depreciation
72.42
260.02
-187.60
-72.15%
Profit Before Tax
24.91
166.93
-142.02
-85.08%
Tax
28.24
40.65
-12.41
-30.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
66.27
126.28
-60.01
-47.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
66.27
126.28
-60.01
-47.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
81.99
0.00
81.99
Other related items
0.00
0.00
0.00
Consolidated Net Profit
148.26
126.28
21.98
17.41%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,588.54
1,605.92
-17.38
-1.08%
Earnings per share (EPS)
1.27
0.71
0.56
78.87%
Diluted Earnings per share
1.27
0.71
0.56
78.87%
Operating Profit Margin (Excl OI)
3.03%
7.62%
0.00
-4.59%
Gross Profit Margin
11.16%
13.83%
0.00
-2.67%
PAT Margin
7.60%
4.09%
0.00
3.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 87.19 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 16.05% vs 8.60% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 14.83 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 180.87% vs 125.04% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.89 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -30.01% vs 12.41% in Dec 2024

Annual - Interest
Interest 7.51 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -18.37% vs 43.53% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.03%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024