Kenon Holdings Ltd.

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: SG9999012629
USD
61.12
-1.54 (-2.46%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
751.30
691.80
573.96
487.76
386.47
373.47
364.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
751.30
691.80
573.96
487.76
386.47
373.47
364.01
Raw Material Cost
615.31
585.25
480.14
393.94
316.26
288.13
289.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
45.04
36.91
77.26
63.02
11.36
10.85
11.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
92.03
64.13
47.54
136.12
37.66
23.22
30.38
Selling and Distribution Expenses
88.15
71.80
93.91
71.20
48.92
34.90
33.42
Other Expenses
-13.71
-10.10
-12.48
-19.91
-4.90
-3.41
-4.18
Total Expenditure (Excl Depreciation)
703.47
657.05
574.05
465.14
365.18
323.03
323.35
Operating Profit (PBDIT) excl Other Income
47.800000000000004
34.7
-0.1
22.599999999999998
21.299999999999997
50.4
40.7
Other Income
114.72
44.34
45.82
-5.76
472.05
-22.71
429.53
Operating Profit (PBDIT)
256.00
170.02
108.60
58.23
533.70
70.39
562.55
Interest
92.03
64.13
47.54
136.12
37.66
23.22
30.38
Exceptional Items
-22.03
-0.22
-728.72
-234.98
38.57
-20.61
-39.79
Gross Profit (PBDT)
135.99
106.55
93.82
93.83
70.21
85.34
74.08
Depreciation
93.44
90.94
62.88
57.64
34.17
32.09
30.42
Profit Before Tax
48.50
14.73
-730.54
-370.51
500.45
-5.54
461.97
Tax
40.55
25.20
37.98
4.33
4.70
16.68
11.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.36
-235.98
312.65
930.27
498.63
-38.01
439.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.36
-235.98
312.65
930.27
498.63
-38.01
439.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
36.41
25.03
37.01
-54.96
-2.88
15.80
10.62
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
52.77
-210.95
349.66
875.32
495.75
-22.21
450.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,607.90
1,203.31
1,598.48
1,793.69
1,066.82
623.35
649.02
Earnings per share (EPS)
11.34
-4.42
5.8
17.27
9.41
-0.25
8.12
Diluted Earnings per share
11.34
-4.42
5.8
17.27
9.41
-0.25
8.12
Operating Profit Margin (Excl OI)
6.37%
5.02%
-0.02%
1.3%
7.11%
16.33%
28.19%
Gross Profit Margin
18.89%
15.27%
-116.33%
-64.14%
138.33%
7.11%
135.27%
PAT Margin
2.18%
-34.11%
54.47%
190.72%
129.02%
-10.18%
120.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 8.60% vs 20.52% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 125.04% vs -160.31% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 12.41% vs 100.16% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 43.53% vs 34.95% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Kenon Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
751.30
3,219.85
-2,468.55
-76.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
751.30
3,219.85
-2,468.55
-76.67%
Raw Material Cost
615.31
4,926.61
-4,311.30
-87.51%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
45.04
0.00
45.04
Power Cost
0
0
0.00
Manufacturing Expenses
92.03
121.94
-29.91
-24.53%
Selling and Distribution Expenses
88.15
0.00
88.15
Other Expenses
-13.71
-12.19
-1.52
-12.47%
Total Expenditure (Excl Depreciation)
703.47
4,926.61
-4,223.14
-85.72%
Operating Profit (PBDIT) excl Other Income
47.84
-1,706.76
1,754.60
102.80%
Other Income
114.72
37.10
77.62
209.22%
Operating Profit (PBDIT)
256.00
-1,407.96
1,663.96
118.18%
Interest
92.03
121.94
-29.91
-24.53%
Exceptional Items
-22.03
0.00
-22.03
Gross Profit (PBDT)
135.99
-1,706.76
1,842.75
107.97%
Depreciation
93.44
261.70
-168.26
-64.29%
Profit Before Tax
48.50
-1,791.60
1,840.10
102.71%
Tax
40.55
-470.96
511.51
108.61%
Provisions and contingencies
0
0
0.00
Profit After Tax
16.36
-1,320.63
1,336.99
101.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16.36
-1,320.63
1,336.99
101.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
36.41
0.00
36.41
Other related items
0.00
0.00
0.00
Consolidated Net Profit
52.77
-1,320.63
1,373.40
104.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,607.90
1,479.09
128.81
8.71%
Earnings per share (EPS)
11.34
-10.32
21.66
209.88%
Diluted Earnings per share
11.34
-10.32
21.66
209.88%
Operating Profit Margin (Excl OI)
6.37%
-53.01%
0.00
59.38%
Gross Profit Margin
18.89%
-47.51%
0.00
66.40%
PAT Margin
2.18%
-41.02%
0.00
43.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 75.13 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.60% vs 20.52% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 5.28 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 125.04% vs -160.31% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.13 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.41% vs 100.16% in Dec 2023

Annual - Interest
Interest 9.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 43.53% vs 34.95% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.37%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023