Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
36.14
31.21
36.96
42.53
44.84
41.85
41.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
36.14
31.21
36.96
42.53
44.84
41.85
41.86
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
9.49
10.18
10.23
11.01
10.25
9.62
9.34
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.07
3.38
2.47
3.48
2.67
2.17
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.29
5.13
Other Expenses
10.55
9.06
9.07
15.49
15.35
9.14
12.00
Total Expenditure (Excl Depreciation)
23.11
22.62
21.77
29.98
28.27
21.22
26.47
Operating Profit (PBDIT) excl Other Income
13.03
8.59
15.19
12.55
16.57
20.63
15.39
Other Income
0.82
0.73
2.63
1.24
0.72
0.22
0.41
Operating Profit (PBDIT)
13.85
9.32
17.82
13.79
17.29
20.85
15.80
Interest
31.35
49.22
18.48
29.86
26.93
25.05
17.97
Exceptional Items
37.18
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
19.68
-39.90
-0.66
-16.07
-9.64
-4.20
-2.17
Depreciation
10.59
11.19
11.49
11.74
11.68
11.50
9.28
Profit Before Tax
9.09
-51.09
-12.14
-27.81
-21.32
-15.71
-11.46
Tax
1.10
0.59
1.70
1.64
2.16
1.14
1.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8.00
-51.68
-13.85
-29.46
-23.48
-16.85
-12.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8.00
-51.68
-13.85
-29.46
-23.48
-16.85
-12.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8.00
-51.68
-13.85
-29.46
-23.48
-16.85
-12.94
Equity Capital
5.46
5.46
5.46
5.46
5.46
5.46
5.46
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
-93.89
-101.93
-50.09
-36.26
-5.21
17.22
37.09
Earnings per share (EPS)
7.33
-47.33
-12.68
-26.98
-21.5
-15.43
-11.85
Diluted Earnings per share
7.32
-47.3
-12.67
-26.96
-21.49
-15.42
-11.84
Operating Profit Margin (Excl OI)
36.05%
27.52%
41.1%
29.51%
36.95%
49.3%
36.77%
Gross Profit Margin
54.45%
-127.84%
-1.79%
-37.79%
-21.5%
-10.04%
-5.18%
PAT Margin
22.14%
-165.59%
-37.47%
-69.27%
-52.36%
-40.26%
-30.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 15.80% vs -15.56% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 115.48% vs -273.14% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 51.69% vs -43.45% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -36.31% vs 166.34% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Kesar Terminals With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
36.14
0.00
36.14
Other Operating Income
0.00
0.00
0.00
Total Operating income
36.14
0.00
36.14
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
9.49
0.00
9.49
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
3.07
0.02
3.05
15,250.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
10.55
0.00
10.55
Total Expenditure (Excl Depreciation)
23.11
0.02
23.09
115,450.00%
Operating Profit (PBDIT) excl Other Income
13.03
-0.02
13.05
65,250.00%
Other Income
0.82
0.20
0.62
310.00%
Operating Profit (PBDIT)
13.85
0.18
13.67
7,594.44%
Interest
31.35
0.00
31.35
Exceptional Items
37.18
0.00
37.18
Gross Profit (PBDT)
19.68
0.18
19.50
10,833.33%
Depreciation
10.59
0.00
10.59
Profit Before Tax
9.09
0.18
8.91
4,950.00%
Tax
1.10
0.04
1.06
2,650.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
8.00
0.15
7.85
5,233.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
8.00
0.15
7.85
5,233.33%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8.00
0.15
7.85
5,233.33%
Equity Capital
5.46
0.15
5.31
3,540.00%
Face Value
5.00
10.00
0.00
Reserves
-93.89
6.44
-100.33
-1,557.92%
Earnings per share (EPS)
7.33
0.21
7.12
3,390.48%
Diluted Earnings per share
7.32
9.90
-2.58
-26.06%
Operating Profit Margin (Excl OI)
36.05%
0.00%
0.00
36.05%
Gross Profit Margin
54.45%
0.00%
0.00
54.45%
PAT Margin
22.14%
0.00%
0.00
22.14%
Public Share Holdings (%)
0.00%
57.20%
-57.20
-57.20%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 36.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.80% vs -15.56% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 8.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 115.48% vs -273.14% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 51.69% vs -43.45% in Mar 2024
Annual - Interest
Interest 31.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -36.31% vs 166.34% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.05%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






