Kewal Kir.Cloth.

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: INE401H01017
  • NSEID: KKCL
  • BSEID: 532732
INR
508.10
2.4 (0.47%)
BSENSE

Dec 05

BSE+NSE Vol: 1.41 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,002.77
860.50
779.45
607.61
302.73
529.67
502.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,002.77
860.50
779.45
607.61
302.73
529.67
502.89
Raw Material Cost
541.89
296.65
402.27
326.51
93.65
194.73
193.63
Purchase of Finished goods
44.46
36.89
28.09
23.31
18.99
27.76
28.62
(Increase) / Decrease In Stocks
-111.11
93.05
-58.09
-61.85
46.07
-9.43
-30.09
Employee Cost
136.44
105.31
97.86
79.77
52.64
71.45
75.12
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
111.01
60.06
76.59
70.74
21.34
49.01
49.04
Selling and Distribution Expenses
89.45
91.40
80.81
69.10
51.36
101.05
74.23
Other Expenses
0.00
0.00
-0.00
0.00
0.02
0.00
0.00
Total Expenditure (Excl Depreciation)
812.14
683.36
627.53
507.58
284.07
434.57
390.55
Operating Profit (PBDIT) excl Other Income
190.63
177.14
151.92
100.03
18.66
95.10
112.34
Other Income
49.33
36.87
20.22
17.02
17.04
17.53
21.97
Operating Profit (PBDIT)
239.96
214.01
172.14
117.05
35.70
112.63
134.31
Interest
10.13
4.36
6.39
4.53
6.81
8.81
6.89
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
229.83
209.65
165.75
112.52
28.89
103.82
127.42
Depreciation
32.18
10.37
8.73
7.03
6.70
8.23
8.06
Profit Before Tax
197.65
199.28
157.02
105.49
22.19
95.59
119.36
Tax
48.43
45.15
37.85
23.69
2.77
22.55
39.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
149.22
154.13
119.17
81.80
19.42
73.04
80.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
149.22
154.13
119.17
81.80
19.42
73.04
80.31
Share in Profit of Associates
-0.03
-0.06
-0.14
-0.18
0.38
-0.01
-0.03
Minority Interest
-4.71
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
144.48
154.07
119.03
81.62
19.80
73.03
80.28
Equity Capital
61.63
61.63
61.63
61.63
12.33
12.33
12.33
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
758.30
614.11
485.38
416.42
420.52
433.59
417.67
Earnings per share (EPS)
23.44
25.0
19.31
13.24
16.06
59.23
65.11
Diluted Earnings per share
23.44
25.0
19.31
13.25
16.07
59.25
65.14
Operating Profit Margin (Excl OI)
19.01%
20.59%
19.49%
16.46%
6.16%
17.95%
22.34%
Gross Profit Margin
22.92%
24.36%
21.26%
18.52%
9.54%
19.6%
25.34%
PAT Margin
14.88%
17.9%
15.27%
13.43%
6.54%
13.79%
15.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 16.53% vs 10.40% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -6.22% vs 29.44% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 7.62% vs 16.60% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 132.34% vs -31.77% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Kewal Kir.Cloth. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,002.77
2,221.62
-1,218.85
-54.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,002.77
2,221.62
-1,218.85
-54.86%
Raw Material Cost
541.89
849.44
-307.55
-36.21%
Purchase of Finished goods
44.46
207.93
-163.47
-78.62%
(Increase) / Decrease In Stocks
-111.11
10.48
-121.59
-1,160.21%
Employee Cost
136.44
183.44
-47.00
-25.62%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
111.01
234.91
-123.90
-52.74%
Selling and Distribution Expenses
89.45
0.00
89.45
Other Expenses
0.00
459.40
-459.40
-100.00%
Total Expenditure (Excl Depreciation)
812.14
1,945.60
-1,133.46
-58.26%
Operating Profit (PBDIT) excl Other Income
190.63
276.02
-85.39
-30.94%
Other Income
49.33
75.33
-26.00
-34.51%
Operating Profit (PBDIT)
239.96
351.35
-111.39
-31.70%
Interest
10.13
23.77
-13.64
-57.38%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
229.83
327.58
-97.75
-29.84%
Depreciation
32.18
60.25
-28.07
-46.59%
Profit Before Tax
197.65
267.33
-69.68
-26.07%
Tax
48.43
70.21
-21.78
-31.02%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
149.22
197.12
-47.90
-24.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
149.22
197.12
-47.90
-24.30%
Share in Profit of Associates
-0.03
0.00
-0.03
Minority Interest
-4.71
0.00
-4.71
Other related items
0.00
0.00
0.00
Consolidated Net Profit
144.48
197.12
-52.64
-26.70%
Equity Capital
61.63
9.07
52.56
579.49%
Face Value
10.00
2.00
0.00
Reserves
758.30
1,274.04
-515.74
-40.48%
Earnings per share (EPS)
23.44
43.47
-20.03
-46.08%
Diluted Earnings per share
23.44
43.45
-20.01
-46.05%
Operating Profit Margin (Excl OI)
19.01%
12.42%
0.00
6.59%
Gross Profit Margin
22.92%
14.75%
0.00
8.17%
PAT Margin
14.88%
8.87%
0.00
6.01%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,002.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.53% vs 10.40% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 144.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.22% vs 29.44% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 190.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.62% vs 16.60% in Mar 2024

Annual - Interest
Interest 10.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 132.34% vs -31.77% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.01%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024