Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Net Sales
5,13,417.00
4,83,985.00
4,55,086.00
4,30,304.00
4,07,039.00
5,31,103.00
5,45,723.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,13,417.00
4,83,985.00
4,55,086.00
4,30,304.00
4,07,039.00
5,31,103.00
5,45,723.00
Raw Material Cost
3,62,490.00
3,39,947.00
3,35,693.00
3,08,664.00
2,85,078.00
4,08,682.00
4,15,638.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
265.00
295.00
393.00
255.00
241.00
337.00
294.00
Selling and Distribution Expenses
1,16,431.00
1,06,049.00
95,945.00
92,293.00
89,956.00
90,154.00
93,880.00
Other Expenses
-26.50
357.00
356.30
365.70
379.20
362.60
386.20
Total Expenditure (Excl Depreciation)
4,78,921.00
4,49,861.00
4,35,594.00
4,04,869.00
3,79,067.00
5,02,799.00
5,13,674.00
Operating Profit (PBDIT) excl Other Income
34496
34124
19492
25435
27972
28304
32049
Other Income
14,551.00
1,843.00
3,970.00
2,524.00
1,747.00
-2,995.00
1,211.00
Operating Profit (PBDIT)
67,346.00
53,685.00
40,579.00
44,208.00
45,253.00
45,600.00
52,153.00
Interest
265.00
295.00
393.00
255.00
241.00
337.00
294.00
Exceptional Items
-1,263.00
-2,034.00
-993.00
-1,074.00
-620.00
-1,678.00
-479.00
Gross Profit (PBDT)
1,50,927.00
1,44,038.00
1,19,393.00
1,21,640.00
1,21,961.00
1,22,421.00
1,30,085.00
Depreciation
18,299.00
17,718.00
17,117.00
16,249.00
15,534.00
20,291.00
18,893.00
Profit Before Tax
47,517.00
33,638.00
22,075.00
26,630.00
28,860.00
23,296.00
32,487.00
Tax
13,627.00
9,228.00
6,550.00
8,264.00
8,590.00
8,824.00
10,572.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
30,507.00
21,420.00
13,174.00
16,034.00
18,014.00
11,591.00
18,699.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
30,507.00
21,420.00
13,174.00
16,034.00
18,014.00
11,591.00
18,699.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3,383.00
2,990.00
2,350.00
2,332.00
2,255.00
2,880.00
3,216.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
33,890.00
24,410.00
15,524.00
18,366.00
20,269.00
14,471.00
21,915.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,24,064.00
3,02,292.00
2,81,884.00
2,67,658.00
2,45,641.00
2,39,744.00
2,35,552.00
Earnings per share (EPS)
220.63
154.09
94.77
115.34
128.16
81.03
130.72
Diluted Earnings per share
220.63
154.09
94.77
115.34
128.16
81.03
130.72
Operating Profit Margin (Excl OI)
6.72%
7.05%
4.28%
5.91%
6.87%
5.33%
5.87%
Gross Profit Margin
12.82%
10.61%
8.61%
9.96%
10.91%
8.21%
9.42%
PAT Margin
5.94%
4.43%
2.89%
3.73%
4.43%
2.18%
3.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 6.08% vs 6.35% in Nov 2024
Consolidate Net Profit
YoY Growth in year ended Nov 2025 is 38.84% vs 57.24% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is 1.84% vs 41.61% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is -10.17% vs -24.94% in Nov 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2025 has fallen from Nov 2024
Compare Annual Results Of Kewpie Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
5,13,417.00
2,37,189.00
2,76,228.00
116.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,13,417.00
2,37,189.00
2,76,228.00
116.46%
Raw Material Cost
3,62,490.00
1,27,934.00
2,34,556.00
183.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
265.00
707.00
-442.00
-62.52%
Selling and Distribution Expenses
1,16,431.00
1,03,242.00
13,189.00
12.77%
Other Expenses
-26.50
51.60
-78.10
-151.36%
Total Expenditure (Excl Depreciation)
4,78,921.00
2,32,399.00
2,46,522.00
106.08%
Operating Profit (PBDIT) excl Other Income
34,496.00
4,790.00
29,706.00
620.17%
Other Income
14,551.00
4,471.00
10,080.00
225.45%
Operating Profit (PBDIT)
67,346.00
20,444.00
46,902.00
229.42%
Interest
265.00
707.00
-442.00
-62.52%
Exceptional Items
-1,263.00
-639.00
-624.00
-97.65%
Gross Profit (PBDT)
1,50,927.00
1,09,255.00
41,672.00
38.14%
Depreciation
18,299.00
11,183.00
7,116.00
63.63%
Profit Before Tax
47,517.00
7,915.00
39,602.00
500.34%
Tax
13,627.00
4,482.00
9,145.00
204.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
30,507.00
3,803.00
26,704.00
702.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
30,507.00
3,803.00
26,704.00
702.18%
Share in Profit of Associates
0
0
0.00
Minority Interest
3,383.00
-371.00
3,754.00
1,011.86%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33,890.00
3,432.00
30,458.00
887.47%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,24,064.00
91,915.00
2,32,149.00
252.57%
Earnings per share (EPS)
220.63
120.64
99.99
82.88%
Diluted Earnings per share
220.63
120.64
99.99
82.88%
Operating Profit Margin (Excl OI)
6.72%
2.02%
0.00
4.70%
Gross Profit Margin
12.82%
8.05%
0.00
4.77%
PAT Margin
5.94%
1.60%
0.00
4.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 51,341.70 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 6.08% vs 6.35% in Nov 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3,389.00 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 38.84% vs 57.24% in Nov 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,279.50 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 1.84% vs 41.61% in Nov 2024
Annual - Interest
Interest 26.50 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -10.17% vs -24.94% in Nov 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.72%
in Nov 2025Figures in %
YoY Growth in year ended Nov 2025 has fallen from Nov 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
