Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
207.98
81.03
124.63
153.80
227.39
188.70
259.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
207.98
81.03
124.63
153.80
227.39
188.70
259.79
Raw Material Cost
142.29
68.07
84.61
99.23
148.68
120.01
168.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
44.10
34.30
32.71
36.66
33.40
25.10
26.56
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.50
0.42
0.43
0.66
1.12
0.75
0.28
Selling and Distribution Expenses
21.76
8.42
21.65
23.96
21.24
17.79
17.75
Other Expenses
-3.03
-2.01
-2.03
-2.05
-1.89
-1.52
-1.48
Total Expenditure (Excl Depreciation)
178.31
91.07
119.05
140.00
185.53
148.44
198.40
Operating Profit (PBDIT) excl Other Income
29.700000000000003
-10
5.6000000000000005
13.799999999999999
41.900000000000006
40.300000000000004
61.4
Other Income
6.67
7.92
8.05
15.25
14.05
11.32
5.52
Operating Profit (PBDIT)
45.50
0.05
20.06
37.75
66.04
58.33
72.99
Interest
0.50
0.42
0.43
0.66
1.12
0.75
0.28
Exceptional Items
0.25
1.36
2.02
1.10
0.14
-0.29
0.00
Gross Profit (PBDT)
65.69
12.95
40.02
54.57
78.70
68.69
91.23
Depreciation
10.27
5.68
7.26
9.08
10.79
7.16
6.73
Profit Before Tax
34.97
-4.69
14.40
29.11
54.27
50.12
65.98
Tax
3.57
-2.76
-0.05
2.67
7.10
6.19
7.23
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27.24
-1.65
15.58
27.37
48.06
43.88
58.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
27.24
-1.65
15.58
27.37
48.06
43.88
58.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.08
-0.04
0.01
-0.06
-0.02
0.06
0.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
27.15
-1.69
15.60
27.31
48.05
43.93
58.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
636.57
634.17
660.74
660.19
651.39
619.10
222.55
Earnings per share (EPS)
0.43
-0.03
0.24
0.43
0.75
0.69
0.92
Diluted Earnings per share
0.43
-0.03
0.24
0.43
0.75
0.69
0.92
Operating Profit Margin (Excl OI)
13.73%
-16.73%
3.81%
8.73%
18.12%
21.12%
23.38%
Gross Profit Margin
21.75%
1.23%
17.38%
24.83%
28.61%
30.36%
27.99%
PAT Margin
13.1%
-2.03%
12.5%
17.8%
21.14%
23.25%
22.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 156.79% vs -34.99% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 1,700.00% vs -110.90% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 591.14% vs -165.83% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 25.00% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Keysino Separation Technology Inc. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
207.98
0
207.98
Other Operating Income
0.00
0.00
0.00
Total Operating income
207.98
0
207.98
Raw Material Cost
142.29
0
142.29
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
44.10
0
44.10
Power Cost
0
0
0.00
Manufacturing Expenses
0.50
0
0.50
Selling and Distribution Expenses
21.76
0
21.76
Other Expenses
-3.03
0.00
-3.03
Total Expenditure (Excl Depreciation)
178.31
0
178.31
Operating Profit (PBDIT) excl Other Income
29.67
0.00
29.67
Other Income
6.67
0
6.67
Operating Profit (PBDIT)
45.50
0
45.50
Interest
0.50
0
0.50
Exceptional Items
0.25
0
0.25
Gross Profit (PBDT)
65.69
0
65.69
Depreciation
10.27
0
10.27
Profit Before Tax
34.97
0
34.97
Tax
3.57
0
3.57
Provisions and contingencies
0
0
0.00
Profit After Tax
27.24
0
27.24
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
27.24
0
27.24
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.08
0
-0.08
Other related items
0.00
0.00
0.00
Consolidated Net Profit
27.15
0
27.15
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
636.57
0
636.57
Earnings per share (EPS)
0.43
0
0.43
Diluted Earnings per share
0.43
0
0.43
Operating Profit Margin (Excl OI)
13.73%
0%
0.00
13.73%
Gross Profit Margin
21.75%
0%
0.00
21.75%
PAT Margin
13.10%
0%
0.00
13.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 20.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 156.79% vs -34.99% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1,700.00% vs -110.90% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.88 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 591.14% vs -165.83% in Dec 2024
Annual - Interest
Interest 0.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 25.00% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.73%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






