Keysino Separation Technology Inc.

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: CNE100004892
CNY
38.47
1.07 (2.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
207.98
81.03
124.63
153.80
227.39
188.70
259.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
207.98
81.03
124.63
153.80
227.39
188.70
259.79
Raw Material Cost
142.29
68.07
84.61
99.23
148.68
120.01
168.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
44.10
34.30
32.71
36.66
33.40
25.10
26.56
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.50
0.42
0.43
0.66
1.12
0.75
0.28
Selling and Distribution Expenses
21.76
8.42
21.65
23.96
21.24
17.79
17.75
Other Expenses
-3.03
-2.01
-2.03
-2.05
-1.89
-1.52
-1.48
Total Expenditure (Excl Depreciation)
178.31
91.07
119.05
140.00
185.53
148.44
198.40
Operating Profit (PBDIT) excl Other Income
29.700000000000003
-10
5.6000000000000005
13.799999999999999
41.900000000000006
40.300000000000004
61.4
Other Income
6.67
7.92
8.05
15.25
14.05
11.32
5.52
Operating Profit (PBDIT)
45.50
0.05
20.06
37.75
66.04
58.33
72.99
Interest
0.50
0.42
0.43
0.66
1.12
0.75
0.28
Exceptional Items
0.25
1.36
2.02
1.10
0.14
-0.29
0.00
Gross Profit (PBDT)
65.69
12.95
40.02
54.57
78.70
68.69
91.23
Depreciation
10.27
5.68
7.26
9.08
10.79
7.16
6.73
Profit Before Tax
34.97
-4.69
14.40
29.11
54.27
50.12
65.98
Tax
3.57
-2.76
-0.05
2.67
7.10
6.19
7.23
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27.24
-1.65
15.58
27.37
48.06
43.88
58.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
27.24
-1.65
15.58
27.37
48.06
43.88
58.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.08
-0.04
0.01
-0.06
-0.02
0.06
0.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
27.15
-1.69
15.60
27.31
48.05
43.93
58.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
636.57
634.17
660.74
660.19
651.39
619.10
222.55
Earnings per share (EPS)
0.43
-0.03
0.24
0.43
0.75
0.69
0.92
Diluted Earnings per share
0.43
-0.03
0.24
0.43
0.75
0.69
0.92
Operating Profit Margin (Excl OI)
13.73%
-16.73%
3.81%
8.73%
18.12%
21.12%
23.38%
Gross Profit Margin
21.75%
1.23%
17.38%
24.83%
28.61%
30.36%
27.99%
PAT Margin
13.1%
-2.03%
12.5%
17.8%
21.14%
23.25%
22.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 156.79% vs -34.99% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 1,700.00% vs -110.90% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 591.14% vs -165.83% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 25.00% vs 0.00% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Keysino Separation Technology Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
207.98
0
207.98
Other Operating Income
0.00
0.00
0.00
Total Operating income
207.98
0
207.98
Raw Material Cost
142.29
0
142.29
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
44.10
0
44.10
Power Cost
0
0
0.00
Manufacturing Expenses
0.50
0
0.50
Selling and Distribution Expenses
21.76
0
21.76
Other Expenses
-3.03
0.00
-3.03
Total Expenditure (Excl Depreciation)
178.31
0
178.31
Operating Profit (PBDIT) excl Other Income
29.67
0.00
29.67
Other Income
6.67
0
6.67
Operating Profit (PBDIT)
45.50
0
45.50
Interest
0.50
0
0.50
Exceptional Items
0.25
0
0.25
Gross Profit (PBDT)
65.69
0
65.69
Depreciation
10.27
0
10.27
Profit Before Tax
34.97
0
34.97
Tax
3.57
0
3.57
Provisions and contingencies
0
0
0.00
Profit After Tax
27.24
0
27.24
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
27.24
0
27.24
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.08
0
-0.08
Other related items
0.00
0.00
0.00
Consolidated Net Profit
27.15
0
27.15
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
636.57
0
636.57
Earnings per share (EPS)
0.43
0
0.43
Diluted Earnings per share
0.43
0
0.43
Operating Profit Margin (Excl OI)
13.73%
0%
0.00
13.73%
Gross Profit Margin
21.75%
0%
0.00
21.75%
PAT Margin
13.10%
0%
0.00
13.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 20.80 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 156.79% vs -34.99% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 2.72 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1,700.00% vs -110.90% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.88 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 591.14% vs -165.83% in Dec 2024

Annual - Interest
Interest 0.05 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 25.00% vs 0.00% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.73%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024