Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
236.66
238.26
252.60
198.31
55.83
21.91
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
236.66
238.26
252.60
198.31
55.83
21.91
0.00
Raw Material Cost
40.63
36.95
32.22
24.14
8.56
2.29
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
74.88
48.60
61.17
47.67
5.29
1.22
0.09
Selling and Distribution Expenses
14.92
14.98
6.76
12.66
9.12
4.86
1.01
Other Expenses
-110.28
-9.25
-46.79
-7.05
-5.52
-0.05
-0.01
Total Expenditure (Excl Depreciation)
-972.40
7.99
-367.77
14.00
-32.21
7.88
1.01
Operating Profit (PBDIT) excl Other Income
1209.1
230.3
620.4
184.3
88
14
-1
Other Income
10.81
6.43
6.28
3.55
-2.86
0.11
0.00
Operating Profit (PBDIT)
1,219.87
236.71
626.66
187.87
85.19
14.14
-1.01
Interest
74.88
48.60
61.17
47.67
5.29
1.22
0.09
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
196.03
201.31
220.36
174.15
47.26
19.63
0.00
Depreciation
0.00
0.00
0.02
0.01
0.01
0.00
0.00
Profit Before Tax
1,144.99
188.10
565.48
140.19
79.89
12.92
-1.10
Tax
203.23
-5.26
121.59
45.45
17.40
4.91
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
941.76
193.36
443.88
94.74
62.50
8.02
-1.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
941.76
193.36
443.88
94.74
62.50
8.02
-1.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
941.76
193.36
443.88
94.74
62.50
8.02
-1.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
1.0
1.0
0.1
0.1
0.1
0.01
Reserves
3,043.99
2,148.43
1,858.11
1,474.23
1,011.38
374.15
-1.10
Earnings per share (EPS)
4.88
1.06
2.91
0.77
1.15
0.14
-0.01
Diluted Earnings per share
4.88
1.06
2.91
0.77
1.15
0.14
-0.01
Operating Profit Margin (Excl OI)
510.89%
96.65%
245.6%
92.94%
157.7%
64.02%
0.0%
Gross Profit Margin
483.82%
78.95%
223.87%
70.7%
143.13%
58.97%
0.0%
PAT Margin
397.94%
81.15%
175.73%
47.77%
111.95%
36.57%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -0.67% vs -5.66% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 386.97% vs -56.43% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 425.01% vs -62.88% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 54.12% vs -20.59% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Keystone Infra Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
236.66
0
236.66
Other Operating Income
0.00
0.00
0.00
Total Operating income
236.66
0
236.66
Raw Material Cost
40.63
0
40.63
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
74.88
0
74.88
Selling and Distribution Expenses
14.92
0
14.92
Other Expenses
-110.28
0.00
-110.28
Total Expenditure (Excl Depreciation)
-972.40
0
-972.40
Operating Profit (PBDIT) excl Other Income
1,209.06
0.00
1,209.06
Other Income
10.81
0
10.81
Operating Profit (PBDIT)
1,219.87
0
1,219.87
Interest
74.88
0
74.88
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
196.03
0
196.03
Depreciation
0.00
0
0.00
Profit Before Tax
1,144.99
0
1,144.99
Tax
203.23
0
203.23
Provisions and contingencies
0
0
0.00
Profit After Tax
941.76
0
941.76
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
941.76
0
941.76
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
941.76
0
941.76
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
3,043.99
0
3,043.99
Earnings per share (EPS)
4.88
0
4.88
Diluted Earnings per share
4.88
0
4.88
Operating Profit Margin (Excl OI)
510.89%
0%
0.00
510.89%
Gross Profit Margin
483.82%
0%
0.00
483.82%
PAT Margin
397.94%
0%
0.00
397.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 23.67 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.67% vs -5.66% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 94.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 386.97% vs -56.43% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 120.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 425.01% vs -62.88% in Dec 2024
Annual - Interest
Interest 7.49 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 54.12% vs -20.59% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 510.89%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






