KFC Ltd.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3277100008
JPY
1,524.00
-12 (-0.78%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
26,073.04
25,070.07
22,627.32
25,957.62
27,798.44
28,459.17
24,674.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,073.04
25,070.07
22,627.32
25,957.62
27,798.44
28,459.17
24,674.01
Raw Material Cost
19,255.13
18,379.98
16,619.16
18,656.11
19,842.04
20,630.95
17,768.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.87
5.99
6.41
5.72
6.77
9.16
14.88
Selling and Distribution Expenses
5,326.85
4,926.68
4,608.07
4,697.94
4,553.81
4,723.74
4,543.13
Other Expenses
11.74
13.56
11.60
10.88
9.88
11.21
11.00
Total Expenditure (Excl Depreciation)
24,714.29
23,448.29
21,349.61
23,468.55
24,501.37
25,475.93
22,436.39
Operating Profit (PBDIT) excl Other Income
1358.8
1621.8000000000002
1277.7
2489.1
3297.1
2983.2
2237.6
Other Income
129.62
98.18
189.45
87.92
109.75
86.50
90.72
Operating Profit (PBDIT)
1,750.78
1,964.69
1,689.72
2,771.93
3,590.89
3,259.44
2,536.30
Interest
14.87
5.99
6.41
5.72
6.77
9.16
14.88
Exceptional Items
10.30
-3.78
66.05
16.65
-7.55
-8.07
0.00
Gross Profit (PBDT)
6,817.90
6,690.09
6,008.16
7,301.51
7,956.40
7,828.21
6,905.60
Depreciation
262.41
244.73
222.56
194.93
183.26
187.48
203.37
Profit Before Tax
1,483.80
1,710.19
1,526.80
2,587.93
3,393.32
3,054.73
2,318.06
Tax
486.36
533.15
476.94
746.83
1,056.43
946.64
754.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
997.44
1,177.04
1,052.05
1,840.70
2,306.72
2,103.65
1,562.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
997.44
1,177.04
1,052.05
1,840.70
2,306.72
2,103.65
1,562.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-2.19
0.39
30.17
4.44
0.97
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
997.44
1,177.04
1,049.86
1,841.09
2,336.89
2,108.09
1,563.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
21,249.70
20,616.43
19,556.47
19,144.49
18,095.89
15,847.01
14,211.34
Earnings per share (EPS)
135.53
159.93
142.95
250.11
313.43
285.83
212.34
Diluted Earnings per share
135.53
159.93
142.95
250.11
313.43
285.83
212.34
Operating Profit Margin (Excl OI)
5.21%
6.47%
5.65%
9.59%
11.86%
10.49%
9.09%
Gross Profit Margin
6.7%
7.8%
7.73%
10.72%
12.87%
11.39%
10.22%
PAT Margin
3.83%
4.7%
4.65%
7.09%
8.3%
7.39%
6.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.00% vs 10.80% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -15.26% vs 12.11% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -13.14% vs 24.41% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 148.33% vs -6.25% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of KFC Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
26,073.04
27,566.45
-1,493.41
-5.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,073.04
27,566.45
-1,493.41
-5.42%
Raw Material Cost
19,255.13
24,977.47
-5,722.34
-22.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,591.75
-2,591.75
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
14.87
0.00
14.87
Selling and Distribution Expenses
5,326.85
829.92
4,496.93
541.85%
Other Expenses
11.74
-259.11
270.85
104.53%
Total Expenditure (Excl Depreciation)
24,714.29
25,808.08
-1,093.79
-4.24%
Operating Profit (PBDIT) excl Other Income
1,358.75
1,758.37
-399.62
-22.73%
Other Income
129.62
317.94
-188.32
-59.23%
Operating Profit (PBDIT)
1,750.78
2,506.94
-756.16
-30.16%
Interest
14.87
0.00
14.87
Exceptional Items
10.30
-9.32
19.62
210.52%
Gross Profit (PBDT)
6,817.90
2,588.98
4,228.92
163.34%
Depreciation
262.41
519.89
-257.48
-49.53%
Profit Before Tax
1,483.80
1,977.74
-493.94
-24.97%
Tax
486.36
508.46
-22.10
-4.35%
Provisions and contingencies
0
0
0.00
Profit After Tax
997.44
1,469.28
-471.84
-32.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
997.44
1,469.28
-471.84
-32.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
997.44
1,469.28
-471.84
-32.11%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
21,249.70
28,203.35
-6,953.65
-24.66%
Earnings per share (EPS)
135.53
498.20
-362.67
-72.80%
Diluted Earnings per share
135.53
498.20
-362.67
-72.80%
Operating Profit Margin (Excl OI)
5.21%
6.05%
0.00
-0.84%
Gross Profit Margin
6.70%
9.06%
0.00
-2.36%
PAT Margin
3.83%
5.33%
0.00
-1.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,607.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.00% vs 10.80% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 99.74 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -15.26% vs 12.11% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 162.12 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -13.14% vs 24.41% in Mar 2024

Annual - Interest
Interest 1.49 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 148.33% vs -6.25% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.21%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024