Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,405.31
1,531.76
1,710.77
1,579.92
1,397.70
1,347.39
1,303.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,405.31
1,531.76
1,710.77
1,579.92
1,397.70
1,347.39
1,303.94
Raw Material Cost
1,025.79
1,109.70
1,214.09
1,127.56
1,006.73
958.40
924.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.10
0.00
0.00
0.00
3.36
2.59
4.52
Selling and Distribution Expenses
309.80
329.10
379.81
344.42
310.71
314.17
307.25
Other Expenses
-0.21
0.00
0.00
0.00
-0.34
-0.26
-0.45
Total Expenditure (Excl Depreciation)
1,335.59
1,438.80
1,593.90
1,471.98
1,317.44
1,272.57
1,231.54
Operating Profit (PBDIT) excl Other Income
69.7
93
116.89999999999999
107.89999999999999
80.3
74.80000000000001
72.4
Other Income
0.00
-1.87
-0.74
-5.33
-1.68
-0.83
0.00
Operating Profit (PBDIT)
79.33
96.10
126.24
112.63
89.33
80.04
79.24
Interest
2.10
0.00
0.00
0.00
3.36
2.59
4.52
Exceptional Items
0.00
-5.84
-13.68
-3.35
0.00
0.00
0.00
Gross Profit (PBDT)
379.52
422.05
496.68
452.36
390.97
388.99
379.65
Depreciation
9.61
5.01
10.11
10.01
10.75
6.05
6.84
Profit Before Tax
67.62
85.25
102.44
99.27
75.21
71.40
67.88
Tax
17.21
24.18
27.01
24.09
19.17
16.83
17.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
50.41
61.08
75.43
75.18
56.04
54.57
50.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
-0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
50.41
61.08
75.43
75.18
56.04
54.57
50.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
50.41
61.08
75.43
75.18
56.04
54.57
50.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
154.62
159.08
182.20
188.41
179.94
167.26
168.33
Earnings per share (EPS)
2.68
3.13
3.68
3.54
2.62
2.17
2.3
Diluted Earnings per share
2.68
3.13
3.68
3.54
2.62
2.17
2.3
Operating Profit Margin (Excl OI)
4.96%
6.07%
6.83%
6.83%
5.74%
5.55%
5.55%
Gross Profit Margin
5.5%
5.89%
6.58%
6.92%
6.15%
5.75%
5.73%
PAT Margin
3.59%
3.99%
4.41%
4.76%
4.01%
4.05%
3.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -8.26% vs -10.46% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -17.51% vs -18.97% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -19.08% vs -22.83% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Kforce, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,405.31
769.33
635.98
82.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,405.31
769.33
635.98
82.67%
Raw Material Cost
1,025.79
176.19
849.60
482.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.10
2.70
-0.60
-22.22%
Selling and Distribution Expenses
309.80
317.84
-8.04
-2.53%
Other Expenses
-0.21
20.66
-20.87
-101.02%
Total Expenditure (Excl Depreciation)
1,335.59
703.32
632.27
89.90%
Operating Profit (PBDIT) excl Other Income
69.72
66.01
3.71
5.62%
Other Income
0.00
27.82
-27.82
-100.00%
Operating Profit (PBDIT)
79.33
111.48
-32.15
-28.84%
Interest
2.10
2.70
-0.60
-22.22%
Exceptional Items
0.00
-0.70
0.70
100.00%
Gross Profit (PBDT)
379.52
593.13
-213.61
-36.01%
Depreciation
9.61
17.65
-8.04
-45.55%
Profit Before Tax
67.62
90.43
-22.81
-25.22%
Tax
17.21
-125.16
142.37
113.75%
Provisions and contingencies
0
0
0.00
Profit After Tax
50.41
215.59
-165.18
-76.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
50.41
215.59
-165.18
-76.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
50.41
215.59
-165.18
-76.62%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
154.62
575.38
-420.76
-73.13%
Earnings per share (EPS)
2.68
1.52
1.16
76.32%
Diluted Earnings per share
2.68
1.52
1.16
76.32%
Operating Profit Margin (Excl OI)
4.96%
8.58%
0.00
-3.62%
Gross Profit Margin
5.50%
14.05%
0.00
-8.55%
PAT Margin
3.59%
28.02%
0.00
-24.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 140.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.26% vs -10.46% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -17.51% vs -18.97% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -19.08% vs -22.83% in Dec 2023
Annual - Interest
Interest 0.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.96%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






