Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
3,93,905.00
3,42,553.00
2,83,084.00
2,41,879.41
1,84,388.06
1,55,753.31
1,20,710.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,93,905.00
3,42,553.00
2,83,084.00
2,41,879.41
1,84,388.06
1,55,753.31
1,20,710.86
Raw Material Cost
3,37,126.00
3,00,012.00
2,49,923.00
2,03,638.78
1,43,783.30
1,27,504.30
1,02,489.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,644.00
2,469.00
1,502.00
1,118.87
774.46
673.31
582.13
Selling and Distribution Expenses
29,125.00
24,733.00
21,214.00
18,470.53
16,380.22
15,183.51
11,334.88
Other Expenses
-370.90
-251.30
-148.90
-100.03
-64.06
-54.95
-37.25
Total Expenditure (Excl Depreciation)
3,66,186.00
3,24,701.00
2,71,150.00
2,22,227.93
1,60,297.40
1,42,811.65
1,14,033.88
Operating Profit (PBDIT) excl Other Income
27719
17852
11934
19651.5
24090.7
12941.7
6677
Other Income
825.00
-274.00
-336.00
-115.26
-165.60
278.82
142.13
Operating Profit (PBDIT)
29,203.00
18,131.00
12,183.00
20,116.90
24,490.23
13,724.27
7,280.07
Interest
3,644.00
2,469.00
1,502.00
1,118.87
774.46
673.31
582.13
Exceptional Items
0.00
180.00
529.00
27.65
17.31
-43.52
-337.81
Gross Profit (PBDT)
56,120.00
41,988.00
32,576.00
37,659.95
40,039.58
27,745.21
17,760.56
Depreciation
659.00
553.00
585.00
580.68
565.17
503.80
460.96
Profit Before Tax
24,900.00
15,290.00
10,624.00
18,445.00
23,167.90
12,503.65
5,899.17
Tax
8,009.00
4,905.00
2,829.00
5,763.92
7,175.91
3,948.17
1,803.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15,356.00
8,862.00
6,744.00
11,845.84
14,746.08
7,616.25
3,584.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15,356.00
8,862.00
6,744.00
11,845.84
14,746.08
7,616.25
3,584.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,535.00
1,522.00
1,050.00
835.24
1,245.91
939.23
511.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16,891.00
10,384.00
7,794.00
12,681.08
15,991.99
8,555.48
4,095.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
73,330.00
60,143.00
54,395.00
50,989.27
44,038.87
24,532.65
18,001.78
Earnings per share (EPS)
495.11
285.15
213.78
375.21
487.9
268.35
126.3
Diluted Earnings per share
495.11
285.15
213.78
375.21
487.9
268.35
126.3
Operating Profit Margin (Excl OI)
7.04%
5.21%
4.22%
8.12%
13.07%
8.31%
5.53%
Gross Profit Margin
6.49%
4.62%
3.96%
7.87%
12.87%
8.35%
5.27%
PAT Margin
3.9%
2.59%
2.38%
4.9%
8.0%
4.89%
2.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 14.99% vs 21.01% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 62.66% vs 33.23% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 54.19% vs 47.02% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 47.59% vs 64.38% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of KI-Star Real Estate Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,93,905.00
1,16,083.00
2,77,822.00
239.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,93,905.00
1,16,083.00
2,77,822.00
239.33%
Raw Material Cost
3,37,126.00
74,053.00
2,63,073.00
355.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3,644.00
1,516.00
2,128.00
140.37%
Selling and Distribution Expenses
29,125.00
12,758.00
16,367.00
128.29%
Other Expenses
-370.90
239.90
-610.80
-254.61%
Total Expenditure (Excl Depreciation)
3,66,186.00
90,726.00
2,75,460.00
303.62%
Operating Profit (PBDIT) excl Other Income
27,719.00
25,357.00
2,362.00
9.31%
Other Income
825.00
-621.00
1,446.00
232.85%
Operating Profit (PBDIT)
29,203.00
28,651.00
552.00
1.93%
Interest
3,644.00
1,516.00
2,128.00
140.37%
Exceptional Items
0.00
-64.00
64.00
100.00%
Gross Profit (PBDT)
56,120.00
38,115.00
18,005.00
47.24%
Depreciation
659.00
3,915.00
-3,256.00
-83.17%
Profit Before Tax
24,900.00
23,153.00
1,747.00
7.55%
Tax
8,009.00
6,926.00
1,083.00
15.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
15,356.00
15,986.00
-630.00
-3.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15,356.00
15,986.00
-630.00
-3.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,535.00
240.00
1,295.00
539.58%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16,891.00
16,226.00
665.00
4.10%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
73,330.00
1,19,764.00
-46,434.00
-38.77%
Earnings per share (EPS)
495.11
290.64
204.47
70.35%
Diluted Earnings per share
495.11
290.64
204.47
70.35%
Operating Profit Margin (Excl OI)
7.04%
21.84%
0.00
-14.80%
Gross Profit Margin
6.49%
23.32%
0.00
-16.83%
PAT Margin
3.90%
13.77%
0.00
-9.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 39,390.50 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 14.99% vs 21.01% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 1,689.10 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 62.66% vs 33.23% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,837.80 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 54.19% vs 47.02% in Mar 2025
Annual - Interest
Interest 364.40 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 47.59% vs 64.38% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.04%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
