Kikusui Chemical Industries Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Other Industrial Products
  • ISIN: JP3236600007
JPY
375.00
-4 (-1.06%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
21,390.61
22,392.09
22,423.49
22,162.50
20,527.10
21,622.26
21,459.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,390.61
22,392.09
22,423.49
22,162.50
20,527.10
21,622.26
21,459.96
Raw Material Cost
16,460.65
17,368.37
17,166.77
16,873.60
15,697.87
16,691.21
16,446.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20.77
7.35
12.69
11.70
14.51
13.88
16.39
Selling and Distribution Expenses
4,341.08
4,173.80
4,354.24
4,437.40
4,237.35
4,303.40
4,409.31
Other Expenses
30.32
28.84
32.00
30.21
23.50
22.77
26.82
Total Expenditure (Excl Depreciation)
21,125.71
21,837.94
21,853.72
21,624.77
20,184.77
21,236.24
21,139.91
Operating Profit (PBDIT) excl Other Income
264.9
554.0999999999999
569.8
537.7
342.29999999999995
386
320
Other Income
44.82
111.16
208.46
176.64
71.01
21.97
6.83
Operating Profit (PBDIT)
684.87
993.53
1,111.18
1,008.17
811.35
758.49
700.04
Interest
20.77
7.35
12.69
11.70
14.51
13.88
16.39
Exceptional Items
-1.11
-32.18
-357.18
-590.42
-20.62
3.68
2.66
Gross Profit (PBDT)
4,929.96
5,023.72
5,256.71
5,288.90
4,829.23
4,931.05
5,013.92
Depreciation
375.14
328.22
332.96
392.57
438.27
408.08
416.49
Profit Before Tax
287.86
625.77
408.36
13.48
337.95
340.21
269.82
Tax
106.26
230.84
153.69
-30.08
179.56
191.53
134.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
165.82
376.34
246.25
94.59
163.45
154.96
143.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
165.82
376.34
246.25
94.59
163.45
154.96
143.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
15.77
18.59
8.43
-51.03
-5.06
-6.28
-7.63
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
181.59
394.93
254.67
43.56
158.39
148.68
135.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,518.04
9,583.48
9,062.07
8,994.71
9,130.01
8,971.87
9,238.21
Earnings per share (EPS)
13.18
29.98
19.66
7.56
13.07
12.39
11.46
Diluted Earnings per share
13.18
29.98
19.66
7.56
13.07
12.39
11.46
Operating Profit Margin (Excl OI)
1.24%
2.47%
2.54%
1.98%
1.47%
1.52%
1.29%
Gross Profit Margin
3.1%
4.26%
3.31%
1.83%
3.78%
3.46%
3.2%
PAT Margin
0.78%
1.68%
1.1%
0.43%
0.8%
0.72%
0.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -4.47% vs -0.14% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -54.01% vs 55.05% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -27.46% vs -2.25% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 181.08% vs -41.73% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Kikusui Chemical Industries Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
21,390.61
8,156.88
13,233.73
162.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,390.61
8,156.88
13,233.73
162.24%
Raw Material Cost
16,460.65
5,445.82
11,014.83
202.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
20.77
0.82
19.95
2,432.93%
Selling and Distribution Expenses
4,341.08
1,841.12
2,499.96
135.78%
Other Expenses
30.32
24.12
6.20
25.70%
Total Expenditure (Excl Depreciation)
21,125.71
7,528.95
13,596.76
180.59%
Operating Profit (PBDIT) excl Other Income
264.91
627.93
-363.02
-57.81%
Other Income
44.82
139.60
-94.78
-67.89%
Operating Profit (PBDIT)
684.87
979.38
-294.51
-30.07%
Interest
20.77
0.82
19.95
2,432.93%
Exceptional Items
-1.11
0.00
-1.11
Gross Profit (PBDT)
4,929.96
2,711.06
2,218.90
81.85%
Depreciation
375.14
211.85
163.29
77.08%
Profit Before Tax
287.86
766.71
-478.85
-62.46%
Tax
106.26
198.96
-92.70
-46.59%
Provisions and contingencies
0
0
0.00
Profit After Tax
165.82
548.83
-383.01
-69.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
165.82
548.83
-383.01
-69.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
15.77
18.93
-3.16
-16.69%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
181.59
567.75
-386.16
-68.02%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,518.04
17,221.99
-7,703.95
-44.73%
Earnings per share (EPS)
13.18
288.00
-274.82
-95.42%
Diluted Earnings per share
13.18
288.00
-274.82
-95.42%
Operating Profit Margin (Excl OI)
1.24%
7.70%
0.00
-6.46%
Gross Profit Margin
3.10%
12.00%
0.00
-8.90%
PAT Margin
0.78%
6.73%
0.00
-5.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,139.06 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -4.47% vs -0.14% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 18.16 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -54.01% vs 55.05% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 64.01 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -27.46% vs -2.25% in Mar 2024

Annual - Interest
Interest 2.08 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 181.08% vs -41.73% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.24%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024